company

SAMEIET KNAPPENTOPPEN 2

5004 BERGEN

Finances

Share Ownership

Return on Equity

−557,14 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	578 000	482 000	349 000
Net Income	−117 000	−70 000	15 000	193 000
Total Assets	151 000	167 000	229 000	251 000
Total Equity	21 000	138 000	208 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	578 000	482 000	349 000
Expenditure	902 000	647 000	467 000	156 000
Operating Profit	−118 000	−70 000	14 000	193 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−117 000	−70 000	15 000	193 000
Tax	0	0	0	0
Net Income	−117 000	−70 000	15 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	151 000	167 000	229 000	251 000
Total Assets	151 000	167 000	229 000	251 000
Total Retained Equity	21 000	138 000	208 000	193 000
Total Equity	21 000	138 000	208 000	193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	29 000	21 000	58 000
Total Equity and Debt	151 000	167 000	229 000	251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	784 000	578 000	482 000	349 000
Revenue	784 000	578 000	482 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	69 000	52 000	47 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	902 000	647 000	467 000	156 000
Operating Profit	−118 000	−70 000	14 000	193 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−117 000	−70 000	15 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	105 000	182 000	207 000
Total Current Assets	151 000	167 000	229 000	251 000
Total Assets	151 000	167 000	229 000	251 000
Total Equity	21 000	138 000	208 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	13 000	8 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	16 000	13 000	23 000
Total Current Debt	130 000	29 000	21 000	58 000
Total Equity and Debt	151 000	167 000	229 000	251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−557,14 %	−50,72 %	7,21 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,05 %	−12,11 %	2,9 %	55,3 %
Current Ratio	1,16	5,76	10,9	4,33
Quick Ratio	1,16	5,76	10,9	4,33
Equity Ratio	0,14	0,83	0,91	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English