MIKROBULDRING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	180 000	308 000	193 000
Net Income	−24 000	312 000	103 000	1 000
Total Assets	12 000	479 000	221 000	143 000
Total Equity	12 000	321 000	127 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	180 000	308 000	193 000
Expenditure	24 000	77 000	205 000	191 000
Operating Profit	−25 000	102 000	103 000	1 000
Financial Income	0	233 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	232 000	0	0
Earnings Before Tax	−25 000	334 000	103 000	1 000
Tax	−1 000	23 000	0	0
Net Income	−24 000	312 000	103 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	16 000	98 000	0
Total Current Assets	5 000	462 000	124 000	143 000
Total Assets	12 000	479 000	221 000	143 000
Total Retained Equity	−13 000	297 000	103 000	0
Total Equity	12 000	321 000	127 000	24 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	0	157 000	94 000	119 000
Total Equity and Debt	12 000	479 000	221 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	180 000	308 000	193 000
Other Income	0	0	0	0
Revenue	0	180 000	308 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	38 000	183 000	185 000
Depreciation	9 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	24 000	77 000	205 000	191 000
Operating Profit	−25 000	102 000	103 000	1 000
Financial Income	0	233 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	232 000	0	0
Dividends	0	96 000	0	1 000
Net Income	−24 000	312 000	103 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	16 000	0	0
Total Tangible Assets	7 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	98 000	0
Total Fixed Assets	7 000	16 000	98 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	462 000	124 000	143 000
Total Current Assets	5 000	462 000	124 000	143 000
Total Assets	12 000	479 000	221 000	143 000
Total Equity	12 000	321 000	127 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	14 000	73 000	97 000
Dividends	0	96 000	0	1 000
Other Current Debt	0	22 000	20 000	20 000
Total Current Debt	0	157 000	94 000	119 000
Total Equity and Debt	12 000	479 000	221 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	97,2 %	81,1 %	4,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	56,67 %	33,44 %	0,52 %
Current Ratio	-	2,94	1,32	1,2
Quick Ratio	-	2,94	1,32	1,2
Equity Ratio	1	0,67	0,57	0,17
Gross Profit Margin	-	100 %	100 %	100 %