AURA SKIN AS
4260 TORVASTAD
Return on Equity
−43,88 %
Current Ratio
0,89
Debt-to-Equity Ratio
−0,87
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 300 000 | |
Net Income | 43 000 | |
Total Assets | 105 000 | |
Total Equity | −98 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 300 000 | |
Expenditure | 257 000 | |
Operating Profit | 43 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Earnings Before Tax | 43 000 | |
Tax | 0 | |
Net Income | 43 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 0 | |
Total Current Assets | 105 000 | |
Total Assets | 105 000 | |
Total Retained Equity | −178 000 | |
Total Equity | −98 000 | |
Total Long-Term Debt | 85 000 | |
Total Current Debt | 118 000 | |
Total Equity and Debt | 105 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 300 000 | |
Other Income | 0 | |
Revenue | 300 000 | |
Cost of Goods Sold | 123 000 | |
Salary Costs | 2 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 257 000 | |
Operating Profit | 43 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Dividends | 0 | |
Net Income | 43 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 0 | |
Stock | 6 000 | |
Total Investments | 0 | |
Cash, Bank | −3 000 | |
Total Current Assets | 105 000 | |
Total Assets | 105 000 | |
Total Equity | −98 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 85 000 | |
Creditors | 27 000 | |
Unpaid Taxes | 91 000 | |
Dividends | 0 | |
Other Current Debt | 0 | |
Total Current Debt | 118 000 | |
Total Equity and Debt | 105 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | −43,88 % | |
Debt-to-Equity Ratio | −0,87 | |
Operating Profit Margin | 14,33 % | |
Current Ratio | 0,89 | |
Quick Ratio | 0,94 | |
Equity Ratio | −0,93 | |
Gross Profit Margin | 59 % |
Rotate your device to see the full table