FORBUNDET FOR NORSKE BEFAL

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

42,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	10 000	8 000	13 000
Net Income	6 000	3 000	4 000
Total Assets	14 000	7 000	4 000
Total Equity	14 000	7 000	4 000

Income (NOK)	2022	2021	2020
Revenue	10 000	8 000	13 000
Expenditure	0	4 000	9 000
Operating Profit	7 000	4 000	5 000
Financial Income	−1 000	0	0
Financial Costs	0	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000
Earnings Before Tax	6 000	3 000	4 000
Tax	0	0	0
Net Income	6 000	3 000	4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	14 000	7 000	4 000
Total Assets	14 000	7 000	4 000
Total Retained Equity	14 000	0	0
Total Equity	14 000	7 000	4 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	14 000	7 000	4 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 000	0	0
Other Income	0	8 000	13 000
Revenue	10 000	8 000	13 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	4 000	9 000
Operating Profit	7 000	4 000	5 000
Financial Income	−1 000	0	0
Financial Costs	0	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000
Dividends	0	0	0
Net Income	6 000	3 000	4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	14 000	7 000	4 000
Total Current Assets	14 000	7 000	4 000
Total Assets	14 000	7 000	4 000
Total Equity	14 000	7 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	14 000	7 000	4 000

Financial indicators	2022	2021	2020
Return on Equity	42,86 %	42,86 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	70 %	50 %	38,46 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %