NESKROKEN UTVIKLING AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

90,72 %

Current Ratio

Debt-to-Equity Ratio

−19,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−528 000	−386 000	−479 000	−37 000
Total Assets	10 744 000	10 550 000	6 879 000	4 004 000
Total Equity	−582 000	−54 000	332 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	131 000	71 000	478 000	38 000
Operating Profit	−131 000	−71 000	−478 000	−38 000
Financial Income	0	0	0	1 000
Financial Costs	397 000	315 000	1 000	0
Financial Balance	−397 000	−315 000	−1 000	1 000
Earnings Before Tax	−528 000	−386 000	−479 000	−37 000
Tax	0	0	0	0
Net Income	−528 000	−386 000	−479 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 744 000	10 531 000	6 699 000	3 957 000
Total Current Assets	0	18 000	180 000	46 000
Total Assets	10 744 000	10 550 000	6 879 000	4 004 000
Total Retained Equity	−1 582 000	−1 054 000	−668 000	−37 000
Total Equity	−582 000	−54 000	332 000	963 000
Total Long-Term Debt	11 100 000	10 392 000	6 299 000	3 007 000
Total Current Debt	226 000	212 000	248 000	34 000
Total Equity and Debt	10 744 000	10 550 000	6 879 000	4 004 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	102 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	71 000	478 000	38 000
Operating Profit	−131 000	−71 000	−478 000	−38 000
Financial Income	0	0	0	1 000
Financial Costs	397 000	315 000	1 000	0
Financial Balance	−397 000	−315 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	−528 000	−386 000	−479 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 744 000	10 531 000	6 699 000	3 957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 744 000	10 531 000	6 699 000	3 957 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 744 000	10 531 000	6 699 000	3 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	18 000	145 000	46 000
Total Current Assets	0	18 000	180 000	46 000
Total Assets	10 744 000	10 550 000	6 879 000	4 004 000
Total Equity	−582 000	−54 000	332 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 100 000	10 392 000	6 299 000	3 007 000
Creditors	171 000	160 000	198 000	22 000
Unpaid Taxes	0	0	0	12 000
Dividends	0	0	0	0
Other Current Debt	55 000	51 000	50 000	0
Total Current Debt	226 000	212 000	248 000	34 000
Total Equity and Debt	10 744 000	10 550 000	6 879 000	4 004 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,72 %	714,81 %	−144,28 %	−3,84 %
Debt-to-Equity Ratio	−19,07	−192,44	18,97	3,12
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,08	0,73	1,35
Quick Ratio	0	0,08	0,73	1,35
Equity Ratio	−0,05	−0,01	0,05	0,24
Gross Profit Margin	-	-	-	-