SAKKO AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

30,25 %

Current Ratio

5,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 471 000	1 589 000	238 000
Net Income	458 000	411 000	512 000	103 000
Total Assets	1 857 000	1 372 000	1 020 000	229 000
Total Equity	1 514 000	1 056 000	645 000	133 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 471 000	1 589 000	238 000
Expenditure	793 000	943 000	932 000	105 000
Operating Profit	579 000	527 000	657 000	133 000
Financial Income	8 000	1 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	8 000	−1 000	−1 000	0
Earnings Before Tax	587 000	527 000	657 000	133 000
Tax	129 000	116 000	144 000	29 000
Net Income	458 000	411 000	512 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 857 000	1 372 000	1 020 000	229 000
Total Assets	1 857 000	1 372 000	1 020 000	229 000
Total Retained Equity	1 484 000	1 026 000	615 000	103 000
Total Equity	1 514 000	1 056 000	645 000	133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	316 000	375 000	96 000
Total Equity and Debt	1 857 000	1 372 000	1 020 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 373 000	1 471 000	1 589 000	238 000
Other Income	0	0	0	0
Revenue	1 373 000	1 471 000	1 589 000	238 000
Cost of Goods Sold	19 000	79 000	52 000	0
Salary Costs	665 000	771 000	791 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	793 000	943 000	932 000	105 000
Operating Profit	579 000	527 000	657 000	133 000
Financial Income	8 000	1 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	8 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	458 000	411 000	512 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 809 000	1 297 000	1 020 000	229 000
Total Current Assets	1 857 000	1 372 000	1 020 000	229 000
Total Assets	1 857 000	1 372 000	1 020 000	229 000
Total Equity	1 514 000	1 056 000	645 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	121 000	118 000	146 000	59 000
Dividends	0	0	0	0
Other Current Debt	82 000	82 000	85 000	8 000
Total Current Debt	343 000	316 000	375 000	96 000
Total Equity and Debt	1 857 000	1 372 000	1 020 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,25 %	38,92 %	79,38 %	77,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,17 %	35,83 %	41,35 %	55,88 %
Current Ratio	5,41	4,34	2,72	2,39
Quick Ratio	5,41	4,34	2,72	2,39
Equity Ratio	0,82	0,77	0,63	0,58
Gross Profit Margin	98,62 %	94,63 %	96,73 %	100 %