FWH BEMANNING AS

5253 SANDSLI

Finances

Return on Equity

52,59 %

Current Ratio

3,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 292 000	1 257 000	391 000
Net Income	426 000	334 000	324 000	100 000
Total Assets	1 176 000	703 000	754 000	334 000
Total Equity	810 000	384 000	50 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 292 000	1 257 000	391 000
Expenditure	931 000	863 000	841 000	264 000
Operating Profit	579 000	429 000	416 000	126 000
Financial Income	14 000	0	1 000	0
Financial Costs	39 000	0	1 000	0
Financial Balance	−25 000	0	0	0
Earnings Before Tax	554 000	429 000	416 000	126 000
Tax	128 000	94 000	92 000	27 000
Net Income	426 000	334 000	324 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	18 000	0	0
Total Current Assets	1 164 000	684 000	754 000	334 000
Total Assets	1 176 000	703 000	754 000	334 000
Total Retained Equity	760 000	334 000	0	94 000
Total Equity	810 000	384 000	50 000	144 000
Total Long-Term Debt	3 000	1 000	0	0
Total Current Debt	363 000	317 000	704 000	190 000
Total Equity and Debt	1 176 000	703 000	754 000	334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 292 000	1 257 000	391 000
Other Income	−32 000	0	0	0
Revenue	1 511 000	1 292 000	1 257 000	391 000
Cost of Goods Sold	0	0	0	0
Salary Costs	788 000	776 000	781 000	240 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	931 000	863 000	841 000	264 000
Operating Profit	579 000	429 000	416 000	126 000
Financial Income	14 000	0	1 000	0
Financial Costs	39 000	0	1 000	0
Financial Balance	−25 000	0	0	0
Dividends	0	0	419 000	0
Net Income	426 000	334 000	324 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	0	0
Total Tangible Assets	12 000	18 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	18 000	0	0
Stock	0	0	0	0
Total Investments	317 000	0	0	0
Cash, Bank	662 000	515 000	622 000	182 000
Total Current Assets	1 164 000	684 000	754 000	334 000
Total Assets	1 176 000	703 000	754 000	334 000
Total Equity	810 000	384 000	50 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	1 000	0	0
Creditors	16 000	3 000	0	0
Unpaid Taxes	157 000	151 000	107 000	92 000
Dividends	0	0	419 000	0
Other Current Debt	63 000	70 000	87 000	71 000
Total Current Debt	363 000	317 000	704 000	190 000
Total Equity and Debt	1 176 000	703 000	754 000	334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,59 %	86,98 %	648 %	69,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,32 %	33,2 %	33,09 %	32,23 %
Current Ratio	3,21	2,16	1,07	1,76
Quick Ratio	3,21	2,16	1,07	1,76
Equity Ratio	0,69	0,55	0,07	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %