RIMNE AS

9027 RAMFJORDBOTN

Finances

Share Ownership

Return on Equity

29,63 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	45 000	30 000	1 000
Net Income	16 000	23 000	11 000	−26 000
Total Assets	85 000	38 000	15 000	4 000
Total Equity	54 000	38 000	15 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	45 000	30 000	1 000
Expenditure	86 000	21 000	19 000	27 000
Operating Profit	21 000	24 000	11 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	21 000	23 000	11 000	−26 000
Tax	5 000	0	0	0
Net Income	16 000	23 000	11 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	85 000	38 000	15 000	4 000
Total Assets	85 000	38 000	15 000	4 000
Total Retained Equity	24 000	0	−15 000	−26 000
Total Equity	54 000	38 000	15 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	0	0	0
Total Equity and Debt	85 000	38 000	15 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	45 000	30 000	1 000
Other Income	0	0	0	0
Revenue	107 000	45 000	30 000	1 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	53 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	21 000	19 000	27 000
Operating Profit	21 000	24 000	11 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	16 000	23 000	11 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	18 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	3 000	12 000	4 000
Total Current Assets	85 000	38 000	15 000	4 000
Total Assets	85 000	38 000	15 000	4 000
Total Equity	54 000	38 000	15 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	19 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	31 000	0	0	0
Total Equity and Debt	85 000	38 000	15 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,63 %	60,53 %	73,33 %	−650 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,63 %	53,33 %	36,67 %	−2 600 %
Current Ratio	2,74	-	-	-
Quick Ratio	6,54	-	-	-
Equity Ratio	0,64	1	1	1
Gross Profit Margin	97,2 %	100 %	100 %	100 %