company

GRAMMELTVEDT ADVOKATFIRMA AS

1185 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

58,7 %

Current Ratio

1,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 660 000	1 320 000	147 000
Net Income	172 000	248 000	8 000	−165 000
Total Assets	1 101 000	1 064 000	736 000	311 000
Total Equity	293 000	121 000	−126 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 660 000	1 320 000	147 000
Expenditure	1 912 000	1 342 000	1 309 000	358 000
Operating Profit	220 000	318 000	10 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	220 000	318 000	10 000	−211 000
Tax	48 000	70 000	2 000	−46 000
Net Income	172 000	248 000	8 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	119 000	170 000	104 000
Total Current Assets	1 000 000	945 000	565 000	207 000
Total Assets	1 101 000	1 064 000	736 000	311 000
Total Retained Equity	263 000	91 000	−156 000	−165 000
Total Equity	293 000	121 000	−126 000	−135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	808 000	943 000	862 000	446 000
Total Equity and Debt	1 101 000	1 064 000	736 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 131 000	1 660 000	1 320 000	147 000
Other Income	0	0	0	0
Revenue	2 131 000	1 660 000	1 320 000	147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 296 000	628 000	805 000	223 000
Depreciation	28 000	42 000	32 000	10 000
Impairment	0	0	0	0
Expenditure	1 912 000	1 342 000	1 309 000	358 000
Operating Profit	220 000	318 000	10 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	172 000	248 000	8 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	11 000	44 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	58 000	76 000	58 000
Total Tangible Assets	47 000	58 000	76 000	58 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	0
Total Fixed Assets	101 000	119 000	170 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	818 000	176 000	51 000
Total Current Assets	1 000 000	945 000	565 000	207 000
Total Assets	1 101 000	1 064 000	736 000	311 000
Total Equity	293 000	121 000	−126 000	−135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	43 000	54 000	1 000
Unpaid Taxes	146 000	117 000	83 000	21 000
Dividends	0	0	0	0
Other Current Debt	574 000	746 000	726 000	424 000
Total Current Debt	808 000	943 000	862 000	446 000
Total Equity and Debt	1 101 000	1 064 000	736 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,7 %	204,96 %	−6,35 %	122,22 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	10,32 %	19,16 %	0,76 %	−143,54 %
Current Ratio	1,24	1	0,66	0,46
Quick Ratio	1,24	1	0,66	0,46
Equity Ratio	0,27	0,11	−0,17	−0,43
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English