NABOTRANSPORT AS

0253 OSLO

Finances

Share Ownership

Return on Equity

32,14 %

Current Ratio

1,95

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 525 000	1 471 000	592 000
Net Income	81 000	58 000	9 000	74 000
Total Assets	859 000	497 000	297 000	109 000
Total Equity	252 000	171 000	113 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 525 000	1 471 000	592 000
Expenditure	1 368 000	1 448 000	1 459 000	497 000
Operating Profit	104 000	76 000	11 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	76 000	11 000	95 000
Tax	23 000	18 000	3 000	21 000
Net Income	81 000	58 000	9 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	90 000	128 000	0
Total Current Assets	521 000	407 000	169 000	109 000
Total Assets	859 000	497 000	297 000	109 000
Total Retained Equity	222 000	141 000	83 000	74 000
Total Equity	252 000	171 000	113 000	104 000
Total Long-Term Debt	340 000	0	0	0
Total Current Debt	267 000	326 000	184 000	5 000
Total Equity and Debt	859 000	497 000	297 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 472 000	1 525 000	1 471 000	592 000
Other Income	0	0	0	0
Revenue	1 472 000	1 525 000	1 471 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	209 000	0	448 000	47 000
Depreciation	25 000	28 000	9 000	0
Impairment	0	0	0	0
Expenditure	1 368 000	1 448 000	1 459 000	497 000
Operating Profit	104 000	76 000	11 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	81 000	58 000	9 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	338 000	90 000	128 000	0
Total Tangible Assets	338 000	90 000	128 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	338 000	90 000	128 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	74 000	56 000	0
Total Current Assets	521 000	407 000	169 000	109 000
Total Assets	859 000	497 000	297 000	109 000
Total Equity	252 000	171 000	113 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	340 000	0	0	0
Creditors	174 000	0	0	0
Unpaid Taxes	18 000	0	5 000	15 000
Dividends	0	0	0	0
Other Current Debt	52 000	308 000	176 000	−31 000
Total Current Debt	267 000	326 000	184 000	5 000
Total Equity and Debt	859 000	497 000	297 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,14 %	33,92 %	7,96 %	71,15 %
Debt-to-Equity Ratio	1,35	0	0	0
Operating Profit Margin	7,07 %	4,98 %	0,75 %	16,05 %
Current Ratio	1,95	1,25	0,92	21,8
Quick Ratio	1,95	1,25	0,92	21,8
Equity Ratio	0,29	0,34	0,38	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %