company

AK MEK AS

9841 TANA

Finances

Share Ownership

Return on Equity

42,26 %

Current Ratio

3,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	243 000	800 000	171 000
Net Income	314 000	−60 000	362 000	96 000
Total Assets	949 000	540 000	752 000	164 000
Total Equity	743 000	429 000	488 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	243 000	800 000	171 000
Expenditure	554 000	307 000	335 000	51 000
Operating Profit	392 000	−63 000	465 000	120 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	391 000	−64 000	464 000	120 000
Tax	77 000	−5 000	102 000	24 000
Net Income	314 000	−60 000	362 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	210 000	134 000	0
Total Current Assets	750 000	331 000	617 000	164 000
Total Assets	949 000	540 000	752 000	164 000
Total Retained Equity	712 000	398 000	457 000	96 000
Total Equity	743 000	429 000	488 000	127 000
Total Long-Term Debt	6 000	0	5 000	0
Total Current Debt	201 000	112 000	258 000	37 000
Total Equity and Debt	949 000	540 000	752 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	946 000	243 000	800 000	171 000
Other Income	0	0	0	0
Revenue	946 000	243 000	800 000	171 000
Cost of Goods Sold	380 000	94 000	120 000	35 000
Salary Costs	0	3 000	113 000	0
Depreciation	48 000	35 000	14 000	0
Impairment	0	0	0	0
Expenditure	554 000	307 000	335 000	51 000
Operating Profit	392 000	−63 000	465 000	120 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	314 000	−60 000	362 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	199 000	210 000	134 000	0
Total Tangible Assets	199 000	210 000	134 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 000	210 000	134 000	0
Stock	13 000	78 000	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	194 000	490 000	159 000
Total Current Assets	750 000	331 000	617 000	164 000
Total Assets	949 000	540 000	752 000	164 000
Total Equity	743 000	429 000	488 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	5 000	0
Creditors	54 000	11 000	1 000	11 000
Unpaid Taxes	67 000	0	30 000	2 000
Dividends	0	0	0	0
Other Current Debt	9 000	100 000	130 000	0
Total Current Debt	201 000	112 000	258 000	37 000
Total Equity and Debt	949 000	540 000	752 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,26 %	−13,99 %	74,18 %	75,59 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	41,44 %	−25,93 %	58,13 %	70,18 %
Current Ratio	3,73	2,96	2,39	4,43
Quick Ratio	3,99	9,74	2,39	4,43
Equity Ratio	0,78	0,79	0,65	0,77
Gross Profit Margin	59,83 %	61,32 %	85 %	79,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English