JECI CONSULTING AS

1339 VØYENENGA

Finances

Return on Equity

−2,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

−43,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	592 000	243 000	76 000	24 000
Net Income	4 000	−79 000	−131 000	1 000
Total Assets	6 199 000	6 212 000	2 786 000	2 695 000
Total Equity	−146 000	−150 000	−100 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	592 000	243 000	76 000	24 000
Expenditure	358 000	206 000	88 000	6 000
Operating Profit	234 000	38 000	−12 000	17 000
Financial Income	10 000	18 000	0	0
Financial Costs	240 000	135 000	120 000	16 000
Financial Balance	−230 000	−117 000	−120 000	−16 000
Earnings Before Tax	4 000	−79 000	−131 000	1 000
Tax	0	0	0	0
Net Income	4 000	−79 000	−131 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 169 000	6 179 000	2 782 000	2 672 000
Total Current Assets	30 000	33 000	4 000	23 000
Total Assets	6 199 000	6 212 000	2 786 000	2 695 000
Total Retained Equity	−176 000	−180 000	−131 000	1 000
Total Equity	−146 000	−150 000	−100 000	31 000
Total Long-Term Debt	6 345 000	5 702 000	2 886 000	2 464 000
Total Current Debt	0	660 000	0	200 000
Total Equity and Debt	6 199 000	6 212 000	2 786 000	2 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	592 000	176 000	67 000	22 000
Other Income	0	67 000	9 000	2 000
Revenue	592 000	243 000	76 000	24 000
Cost of Goods Sold	181 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	358 000	206 000	88 000	6 000
Operating Profit	234 000	38 000	−12 000	17 000
Financial Income	10 000	18 000	0	0
Financial Costs	240 000	135 000	120 000	16 000
Financial Balance	−230 000	−117 000	−120 000	−16 000
Dividends	0	0	0	0
Net Income	4 000	−79 000	−131 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 068 000	6 179 000	2 782 000	2 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 169 000	6 179 000	2 782 000	2 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 169 000	6 179 000	2 782 000	2 672 000
Stock	0	0	0	0
Total Investments	30 000	30 000	0	0
Cash, Bank	0	3 000	4 000	1 000
Total Current Assets	30 000	33 000	4 000	23 000
Total Assets	6 199 000	6 212 000	2 786 000	2 695 000
Total Equity	−146 000	−150 000	−100 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 345 000	5 702 000	2 886 000	2 464 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	660 000	0	200 000
Total Current Debt	0	660 000	0	200 000
Total Equity and Debt	6 199 000	6 212 000	2 786 000	2 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,74 %	52,67 %	131 %	3,23 %
Debt-to-Equity Ratio	−43,46	−38,01	−28,86	79,48
Operating Profit Margin	39,53 %	15,64 %	−15,79 %	70,83 %
Current Ratio	-	0,05	-	0,12
Quick Ratio	-	0,05	-	0,12
Equity Ratio	−0,02	−0,02	−0,04	0,01
Gross Profit Margin	69,43 %	100 %	100 %	100 %