DUCTOR SUNNDAL AS

6600 SUNNDALSØRA

Finances

Return on Equity

17,61 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−329 000	−66 000	−1 478 000	−26 000
Total Assets	6 992 000	7 812 000	1 125 000	29 000
Total Equity	−1 868 000	−1 539 000	−1 474 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	376 000	120 000	1 478 000	26 000
Operating Profit	−376 000	−120 000	−1 478 000	−26 000
Financial Income	342 000	127 000	0	0
Financial Costs	295 000	73 000	0	0
Financial Balance	47 000	54 000	0	0
Earnings Before Tax	−329 000	−66 000	−1 478 000	−26 000
Tax	0	0	0	0
Net Income	−329 000	−66 000	−1 478 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 883 000	7 848 000	0	0
Total Current Assets	109 000	−35 000	1 125 000	29 000
Total Assets	6 992 000	7 812 000	1 125 000	29 000
Total Retained Equity	−1 898 000	−1 570 000	−1 504 000	−26 000
Total Equity	−1 868 000	−1 539 000	−1 474 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 860 000	9 352 000	2 599 000	24 000
Total Equity and Debt	6 992 000	7 812 000	1 125 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−2 000	12 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	376 000	120 000	1 478 000	26 000
Operating Profit	−376 000	−120 000	−1 478 000	−26 000
Financial Income	342 000	127 000	0	0
Financial Costs	295 000	73 000	0	0
Financial Balance	47 000	54 000	0	0
Dividends	0	0	0	0
Net Income	−329 000	−66 000	−1 478 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 853 000	6 747 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 853 000	6 747 000	0	0
Total Fiancial Fixed Assets	30 000	1 101 000	0	0
Total Fixed Assets	6 883 000	7 848 000	0	0
Stock	0	0	1 122 000	0
Total Investments	0	0	0	0
Cash, Bank	32 000	0	3 000	29 000
Total Current Assets	109 000	−35 000	1 125 000	29 000
Total Assets	6 992 000	7 812 000	1 125 000	29 000
Total Equity	−1 868 000	−1 539 000	−1 474 000	5 000
Short-Term Group Debt	8 854 000	9 039 000	2 595 000	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	307 000	4 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	8 860 000	9 352 000	2 599 000	24 000
Total Equity and Debt	6 992 000	7 812 000	1 125 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,61 %	4,29 %	100,27 %	−520 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	−0	0,43	1,21
Quick Ratio	0,01	−0	0,76	1,21
Equity Ratio	−0,27	−0,2	−1,31	0,17
Gross Profit Margin	-	-	-	-