INGI AS

1408 KRÅKSTAD

Finances

Return on Equity

37,5 %

Current Ratio

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020
Revenue	20 000	0	0
Net Income	15 000	0	0
Total Assets	61 000	34 000	34 000
Total Equity	40 000	24 000	24 000

Income (NOK)	2022	2021	2020
Revenue	20 000	0	0
Expenditure	2 000	0	0
Operating Profit	18 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	18 000	0	0
Tax	3 000	0	0
Net Income	15 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	38 000	30 000	30 000
Total Current Assets	22 000	4 000	4 000
Total Assets	61 000	34 000	34 000
Total Retained Equity	10 000	0	−6 000
Total Equity	40 000	24 000	24 000
Total Long-Term Debt	10 000	10 000	10 000
Total Current Debt	11 000	0	0
Total Equity and Debt	61 000	34 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	20 000	0	0
Other Income	0	0	0
Revenue	20 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	0	0
Operating Profit	18 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	15 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	38 000	30 000	30 000
Total Fixed Assets	38 000	30 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	4 000	4 000
Total Current Assets	22 000	4 000	4 000
Total Assets	61 000	34 000	34 000
Total Equity	40 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	10 000	10 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	0	0
Total Current Debt	11 000	0	0
Total Equity and Debt	61 000	34 000	34 000

Financial indicators	2022	2021	2020
Return on Equity	37,5 %	0 %	0 %
Debt-to-Equity Ratio	0,25	0,42	0,42
Operating Profit Margin	90 %	-	-
Current Ratio	2	-	-
Quick Ratio	2	-	-
Equity Ratio	0,66	0,71	0,71
Gross Profit Margin	100 %	-	-