GODBIT1.NO AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

40,44 %

Current Ratio

1,76

Debt-to-Equity Ratio

−1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 189 000	2 764 000	1 417 000	161 000
Net Income	−91 000	0	−29 000	−133 000
Total Assets	155 000	−12 000	9 000	27 000
Total Equity	−225 000	−134 000	−134 000	−106 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 189 000	2 764 000	1 417 000	161 000
Expenditure	2 275 000	2 764 000	1 445 000	294 000
Operating Profit	−86 000	0	−29 000	−133 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	−91 000	0	−29 000	−133 000
Tax	0	0	0	0
Net Income	−91 000	0	−29 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	155 000	−12 000	9 000	27 000
Total Assets	155 000	−12 000	9 000	27 000
Total Retained Equity	−252 000	−161 000	−162 000	−133 000
Total Equity	−225 000	−134 000	−134 000	−106 000
Total Long-Term Debt	292 000	0	0	0
Total Current Debt	88 000	122 000	143 000	132 000
Total Equity and Debt	155 000	−12 000	9 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 189 000	2 764 000	1 417 000	161 000
Other Income	0	0	0	0
Revenue	2 189 000	2 764 000	1 417 000	161 000
Cost of Goods Sold	1 362 000	1 788 000	1 019 000	201 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 275 000	2 764 000	1 445 000	294 000
Operating Profit	−86 000	0	−29 000	−133 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	−91 000	0	−29 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	20 000	6 000	26 000
Total Current Assets	155 000	−12 000	9 000	27 000
Total Assets	155 000	−12 000	9 000	27 000
Total Equity	−225 000	−134 000	−134 000	−106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	292 000	0	0	0
Creditors	88 000	122 000	88 000	107 000
Unpaid Taxes	0	0	55 000	26 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	88 000	122 000	143 000	132 000
Total Equity and Debt	155 000	−12 000	9 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,44 %	−0 %	21,64 %	125,47 %
Debt-to-Equity Ratio	−1,3	−0	−0	−0
Operating Profit Margin	−3,93 %	0 %	−2,05 %	−82,61 %
Current Ratio	1,76	−0,1	0,06	0,2
Quick Ratio	1,76	−0,1	0,06	0,2
Equity Ratio	−1,45	11,17	−14,89	−3,93
Gross Profit Margin	37,78 %	35,31 %	28,09 %	−24,84 %