OIOI GRORUDVEIEN AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

467,65 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	242 000	240 000	13 000
Net Income	159 000	130 000	154 000	−26 000
Total Assets	6 707 000	6 529 000	6 395 000	5 660 000
Total Equity	34 000	281 000	151 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	242 000	240 000	13 000
Expenditure	112 000	75 000	52 000	40 000
Operating Profit	203 000	166 000	188 000	−27 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	204 000	166 000	188 000	−26 000
Tax	45 000	37 000	34 000	0
Net Income	159 000	130 000	154 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 209 000	6 209 000	6 209 000	5 639 000
Total Current Assets	497 000	319 000	186 000	21 000
Total Assets	6 707 000	6 529 000	6 395 000	5 660 000
Total Retained Equity	12 000	258 000	128 000	−26 000
Total Equity	34 000	281 000	151 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 673 000	6 248 000	6 244 000	5 663 000
Total Equity and Debt	6 707 000	6 529 000	6 395 000	5 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	315 000	242 000	240 000	13 000
Revenue	315 000	242 000	240 000	13 000
Cost of Goods Sold	19 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	75 000	52 000	40 000
Operating Profit	203 000	166 000	188 000	−27 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	405 000	0	0	0
Net Income	159 000	130 000	154 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 209 000	6 209 000	6 209 000	5 639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 209 000	6 209 000	6 209 000	5 639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 209 000	6 209 000	6 209 000	5 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	319 000	186 000	8 000
Total Current Assets	497 000	319 000	186 000	21 000
Total Assets	6 707 000	6 529 000	6 395 000	5 660 000
Total Equity	34 000	281 000	151 000	−4 000
Short-Term Group Debt	6 210 000	6 210 000	5 639 000	5 639 000
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	571 000	0
Unpaid Taxes	0	0	0	0
Dividends	405 000	0	0	0
Other Current Debt	0	2 000	1 000	24 000
Total Current Debt	6 673 000	6 248 000	6 244 000	5 663 000
Total Equity and Debt	6 707 000	6 529 000	6 395 000	5 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	467,65 %	46,26 %	101,99 %	650 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	64,44 %	68,6 %	78,33 %	−207,69 %
Current Ratio	0,07	0,05	0,03	0
Quick Ratio	0,07	0,05	0,03	0
Equity Ratio	0,01	0,04	0,02	−0
Gross Profit Margin	93,97 %	100 %	100 %	100 %