company

MAX TEKNIKK AS

3442 HYGGEN

Finances

Share Ownership

Return on Equity

90,91 %

Current Ratio

0,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	1 092 000	852 000	346 000
Net Income	70 000	−84 000	−64 000	131 000
Total Assets	229 000	306 000	161 000	233 000
Total Equity	77 000	7 000	91 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	1 092 000	852 000	346 000
Expenditure	522 000	1 199 000	934 000	181 000
Operating Profit	90 000	−107 000	−81 000	166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	90 000	−107 000	−81 000	166 000
Tax	20 000	−23 000	−18 000	35 000
Net Income	70 000	−84 000	−64 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	115 000	62 000	67 000
Total Current Assets	147 000	191 000	99 000	167 000
Total Assets	229 000	306 000	161 000	233 000
Total Retained Equity	47 000	−23 000	61 000	131 000
Total Equity	77 000	7 000	91 000	155 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	152 000	299 000	69 000	77 000
Total Equity and Debt	229 000	306 000	161 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	611 000	1 092 000	852 000	346 000
Other Income	0	0	0	0
Revenue	611 000	1 092 000	852 000	346 000
Cost of Goods Sold	181 000	206 000	173 000	76 000
Salary Costs	1 000	679 000	457 000	50 000
Depreciation	13 000	11 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	522 000	1 199 000	934 000	181 000
Operating Profit	90 000	−107 000	−81 000	166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	−84 000	−64 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	22 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	27 000	35 000	0	0
Fixtures	8 000	12 000	17 000	22 000
Total Tangible Assets	35 000	48 000	17 000	22 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	82 000	115 000	62 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	181 000	56 000	97 000
Total Current Assets	147 000	191 000	99 000	167 000
Total Assets	229 000	306 000	161 000	233 000
Total Equity	77 000	7 000	91 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	0	8 000	−5 000	1 000
Unpaid Taxes	38 000	96 000	76 000	38 000
Dividends	0	0	0	0
Other Current Debt	114 000	195 000	−2 000	5 000
Total Current Debt	152 000	299 000	69 000	77 000
Total Equity and Debt	229 000	306 000	161 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,91 %	−1 200 %	−70,33 %	84,52 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	14,73 %	−9,8 %	−9,51 %	47,98 %
Current Ratio	0,97	0,64	1,43	2,17
Quick Ratio	0,97	0,64	1,43	2,17
Equity Ratio	0,34	0,02	0,57	0,67
Gross Profit Margin	70,38 %	81,14 %	79,69 %	78,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English