KARVESVINGEN 5 EIENDOMSFOND AS

0270 OSLO

Finances

Return on Equity

−0,43 %

Current Ratio

8,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	0	0	0
Net Income	−1 112 000	−658 000	−6 244 000	−9 000
Total Assets	260 170 000	274 847 000	299 812 000	21 000
Total Equity	258 077 000	274 789 000	293 747 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	0	0	0
Expenditure	1 277 000	513 000	257 000	9 000
Operating Profit	−1 077 000	−513 000	−257 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	36 000	146 000	5 988 000	0
Financial Balance	−35 000	−146 000	−5 988 000	0
Earnings Before Tax	−1 112 000	−658 000	−6 244 000	−9 000
Tax	0	0	0	0
Net Income	−1 112 000	−658 000	−6 244 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 686 000	274 786 000	299 266 000	0
Total Current Assets	484 000	61 000	546 000	21 000
Total Assets	260 170 000	274 847 000	299 812 000	21 000
Total Retained Equity	−8 023 000	−6 911 000	−6 253 000	−9 000
Total Equity	258 077 000	274 789 000	293 747 000	21 000
Total Long-Term Debt	2 036 000	0	6 035 000	0
Total Current Debt	57 000	57 000	30 000	0
Total Equity and Debt	260 170 000	274 847 000	299 812 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	0	0	0
Revenue	200 000	0	0	0
Cost of Goods Sold	200 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 277 000	513 000	257 000	9 000
Operating Profit	−1 077 000	−513 000	−257 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	36 000	146 000	5 988 000	0
Financial Balance	−35 000	−146 000	−5 988 000	0
Dividends	0	0	0	0
Net Income	−1 112 000	−658 000	−6 244 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	259 686 000	274 786 000	299 266 000	0
Total Fixed Assets	259 686 000	274 786 000	299 266 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	61 000	546 000	21 000
Total Current Assets	484 000	61 000	546 000	21 000
Total Assets	260 170 000	274 847 000	299 812 000	21 000
Total Equity	258 077 000	274 789 000	293 747 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 036 000	0	6 035 000	0
Creditors	0	0	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	57 000	0	0
Total Current Debt	57 000	57 000	30 000	0
Total Equity and Debt	260 170 000	274 847 000	299 812 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,43 %	−0,24 %	−2,13 %	−42,86 %
Debt-to-Equity Ratio	0,01	0	0,02	0
Operating Profit Margin	−538,5 %	-	-	-
Current Ratio	8,49	1,07	18,2	-
Quick Ratio	8,49	1,07	18,2	-
Equity Ratio	0,99	1	0,98	1
Gross Profit Margin	0 %	-	-	-