GRØNVOLL ALLÉ 42-44 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

42,03 %

Current Ratio

4,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 935 000	1 782 000	1 771 000	688 000
Net Income	240 000	44 000	−46 000	333 000
Total Assets	725 000	448 000	541 000	520 000
Total Equity	571 000	331 000	287 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 935 000	1 782 000	1 771 000	688 000
Expenditure	2 688 000	1 739 000	1 818 000	356 000
Operating Profit	247 000	43 000	−47 000	333 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	8 000	0	0	0
Financial Balance	−7 000	1 000	1 000	0
Earnings Before Tax	240 000	44 000	−46 000	333 000
Tax	0	0	0	0
Net Income	240 000	44 000	−46 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	725 000	448 000	541 000	520 000
Total Assets	725 000	448 000	541 000	520 000
Total Retained Equity	571 000	331 000	287 000	333 000
Total Equity	571 000	331 000	287 000	333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	117 000	253 000	187 000
Total Equity and Debt	725 000	448 000	541 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 935 000	1 782 000	1 771 000	688 000
Revenue	2 935 000	1 782 000	1 771 000	688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 688 000	1 739 000	1 818 000	356 000
Operating Profit	247 000	43 000	−47 000	333 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	8 000	0	0	0
Financial Balance	−7 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	240 000	44 000	−46 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−72 000	405 000	483 000	439 000
Total Current Assets	725 000	448 000	541 000	520 000
Total Assets	725 000	448 000	541 000	520 000
Total Equity	571 000	331 000	287 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	80 000	244 000	174 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	37 000	9 000	14 000
Total Current Debt	154 000	117 000	253 000	187 000
Total Equity and Debt	725 000	448 000	541 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,03 %	13,29 %	−16,03 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,42 %	2,41 %	−2,65 %	48,4 %
Current Ratio	4,71	3,83	2,14	2,78
Quick Ratio	4,71	3,83	2,14	2,78
Equity Ratio	0,79	0,74	0,53	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table