REVISOR NORDSTRAND AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

215,89 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 465 000	2 593 000	500 000
Net Income	1 060 000	967 000	1 226 000	28 000
Total Assets	1 626 000	1 507 000	1 864 000	1 602 000
Total Equity	491 000	499 000	756 000	886 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 465 000	2 593 000	500 000
Expenditure	1 162 000	1 226 000	1 021 000	464 000
Operating Profit	1 359 000	1 240 000	1 571 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 359 000	1 240 000	1 571 000	36 000
Tax	299 000	273 000	346 000	8 000
Net Income	1 060 000	967 000	1 226 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	28 000	51 000	76 000
Total Current Assets	1 610 000	1 479 000	1 813 000	1 526 000
Total Assets	1 626 000	1 507 000	1 864 000	1 602 000
Total Retained Equity	461 000	469 000	726 000	826 000
Total Equity	491 000	499 000	756 000	886 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 135 000	1 009 000	1 108 000	716 000
Total Equity and Debt	1 626 000	1 507 000	1 864 000	1 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 521 000	2 465 000	2 593 000	500 000
Other Income	0	0	0	0
Revenue	2 521 000	2 465 000	2 593 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	914 000	957 000	773 000	257 000
Depreciation	5 000	25 000	24 000	28 000
Impairment	0	0	0	0
Expenditure	1 162 000	1 226 000	1 021 000	464 000
Operating Profit	1 359 000	1 240 000	1 571 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 068 000	1 225 000	1 325 000	500 000
Net Income	1 060 000	967 000	1 226 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	19 000	38 000
Total Intangible Assets	10 000	17 000	35 000	54 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	16 000	22 000
Total Tangible Assets	6 000	11 000	16 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	28 000	51 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	985 000	617 000	1 304 000	516 000
Total Current Assets	1 610 000	1 479 000	1 813 000	1 526 000
Total Assets	1 626 000	1 507 000	1 864 000	1 602 000
Total Equity	491 000	499 000	756 000	886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	8 000	1 000	16 000
Unpaid Taxes	143 000	137 000	179 000	161 000
Dividends	1 068 000	1 225 000	1 325 000	500 000
Other Current Debt	90 000	90 000	83 000	32 000
Total Current Debt	1 135 000	1 009 000	1 108 000	716 000
Total Equity and Debt	1 626 000	1 507 000	1 864 000	1 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	215,89 %	193,79 %	162,17 %	3,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,91 %	50,3 %	60,59 %	7,2 %
Current Ratio	1,42	1,47	1,64	2,13
Quick Ratio	1,42	1,47	1,64	2,13
Equity Ratio	0,3	0,33	0,41	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %