BRA BUSTAD ÅLESUND AS

6290 HARAMSØY

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 019 000	888 000	399 000	131 000
Net Income	18 000	−985 000	−191 000	−32 000
Total Assets	1 139 000	1 143 000	0	−2 000
Total Equity	−1 437 000	−1 145 000	−161 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 019 000	888 000	399 000	131 000
Expenditure	1 002 000	1 872 000	590 000	163 000
Operating Profit	18 000	−984 000	−191 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	18 000	−985 000	−191 000	−32 000
Tax	0	0	0	0
Net Income	18 000	−985 000	−191 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 131 000	1 138 000	0	0
Total Current Assets	8 000	5 000	0	−2 000
Total Assets	1 139 000	1 143 000	0	−2 000
Total Retained Equity	−1 467 000	−1 175 000	−191 000	−32 000
Total Equity	−1 437 000	−1 145 000	−161 000	−2 000
Total Long-Term Debt	0	946 000	0	0
Total Current Debt	2 576 000	1 342 000	161 000	−1 000
Total Equity and Debt	1 139 000	1 143 000	0	−2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	888 000	0	40 000
Other Income	1 019 000	0	399 000	91 000
Revenue	1 019 000	888 000	399 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 002 000	1 872 000	590 000	163 000
Operating Profit	18 000	−984 000	−191 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	18 000	−985 000	−191 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	861 000	1 115 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	270 000	23 000	0	0
Total Tangible Assets	1 131 000	1 138 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 131 000	1 138 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	0	−8 000
Total Current Assets	8 000	5 000	0	−2 000
Total Assets	1 139 000	1 143 000	0	−2 000
Total Equity	−1 437 000	−1 145 000	−161 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	946 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 576 000	1 342 000	161 000	−1 000
Total Current Debt	2 576 000	1 342 000	161 000	−1 000
Total Equity and Debt	1 139 000	1 143 000	0	−2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	86,03 %	118,63 %	1 600 %
Debt-to-Equity Ratio	−0	−0,83	−0	−0
Operating Profit Margin	1,77 %	−110,81 %	−47,87 %	−24,43 %
Current Ratio	0	0	0	2
Quick Ratio	0	0	0	2
Equity Ratio	−1,26	−1	-	1
Gross Profit Margin	100 %	100 %	100 %	100 %