REINFJORD EIENDOM AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

38,34 %

Current Ratio

0,3

Debt-to-Equity Ratio

5,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 142 000	409 000	324 000	121 000
Net Income	373 000	−81 000	15 000	43 000
Total Assets	7 416 000	5 863 000	5 953 000	2 067 000
Total Equity	973 000	600 000	681 000	666 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 142 000	409 000	324 000	121 000
Expenditure	461 000	239 000	187 000	38 000
Operating Profit	681 000	171 000	137 000	83 000
Financial Income	0	0	0	0
Financial Costs	256 000	222 000	119 000	28 000
Financial Balance	−256 000	−222 000	−119 000	−28 000
Earnings Before Tax	426 000	−51 000	18 000	55 000
Tax	53 000	30 000	2 000	12 000
Net Income	373 000	−81 000	15 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 148 000	5 647 000	5 778 000	2 044 000
Total Current Assets	269 000	216 000	175 000	24 000
Total Assets	7 416 000	5 863 000	5 953 000	2 067 000
Total Retained Equity	350 000	−23 000	58 000	43 000
Total Equity	973 000	600 000	681 000	666 000
Total Long-Term Debt	5 539 000	4 595 000	4 629 000	1 394 000
Total Current Debt	904 000	667 000	642 000	7 000
Total Equity and Debt	7 416 000	5 863 000	5 953 000	2 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	0	0	0
Other Income	538 000	409 000	324 000	121 000
Revenue	1 142 000	409 000	324 000	121 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	198 000	169 000	58 000	7 000
Impairment	0	0	0	0
Expenditure	461 000	239 000	187 000	38 000
Operating Profit	681 000	171 000	137 000	83 000
Financial Income	0	0	0	0
Financial Costs	256 000	222 000	119 000	28 000
Financial Balance	−256 000	−222 000	−119 000	−28 000
Dividends	0	0	0	0
Net Income	373 000	−81 000	15 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 148 000	5 647 000	5 778 000	2 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 148 000	5 647 000	5 778 000	2 044 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 148 000	5 647 000	5 778 000	2 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	110 000	105 000	24 000
Total Current Assets	269 000	216 000	175 000	24 000
Total Assets	7 416 000	5 863 000	5 953 000	2 067 000
Total Equity	973 000	600 000	681 000	666 000
Short-Term Group Debt	861 000	0	0	0
Total Long-Term Debt	5 539 000	4 595 000	4 629 000	1 394 000
Creditors	−78 000	55 000	8 000	0
Unpaid Taxes	66 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	612 000	635 000	7 000
Total Current Debt	904 000	667 000	642 000	7 000
Total Equity and Debt	7 416 000	5 863 000	5 953 000	2 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,34 %	−13,5 %	2,2 %	6,46 %
Debt-to-Equity Ratio	5,69	7,66	6,8	2,09
Operating Profit Margin	59,63 %	41,81 %	42,28 %	68,6 %
Current Ratio	0,3	0,32	0,27	3,43
Quick Ratio	0,3	0,32	0,27	3,43
Equity Ratio	0,13	0,1	0,11	0,32
Gross Profit Margin	99,47 %	100 %	100 %	100 %