ØYER BYGG AS

2372 BRØTTUM

Finances

Share Ownership

Return on Equity

17,68 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 922 000	5 947 000	2 412 000	262 000
Net Income	303 000	1 151 000	168 000	37 000
Total Assets	3 203 000	2 663 000	803 000	368 000
Total Equity	1 714 000	1 410 000	260 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 922 000	5 947 000	2 412 000	262 000
Expenditure	6 535 000	4 462 000	2 189 000	203 000
Operating Profit	387 000	1 484 000	224 000	60 000
Financial Income	2 000	0	0	0
Financial Costs	0	8 000	8 000	14 000
Financial Balance	2 000	−8 000	−8 000	−14 000
Earnings Before Tax	389 000	1 476 000	216 000	46 000
Tax	86 000	326 000	48 000	9 000
Net Income	303 000	1 151 000	168 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	240 000	213 000	232 000
Total Current Assets	2 958 000	2 423 000	590 000	136 000
Total Assets	3 203 000	2 663 000	803 000	368 000
Total Retained Equity	1 654 000	1 350 000	200 000	37 000
Total Equity	1 714 000	1 410 000	260 000	91 000
Total Long-Term Debt	8 000	68 000	129 000	189 000
Total Current Debt	1 481 000	1 185 000	414 000	87 000
Total Equity and Debt	3 203 000	2 663 000	803 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 922 000	5 947 000	2 412 000	212 000
Other Income	0	0	0	50 000
Revenue	6 922 000	5 947 000	2 412 000	262 000
Cost of Goods Sold	1 371 000	488 000	562 000	6 000
Salary Costs	4 109 000	3 122 000	1 186 000	90 000
Depreciation	80 000	65 000	54 000	17 000
Impairment	0	0	0	0
Expenditure	6 535 000	4 462 000	2 189 000	203 000
Operating Profit	387 000	1 484 000	224 000	60 000
Financial Income	2 000	0	0	0
Financial Costs	0	8 000	8 000	14 000
Financial Balance	2 000	−8 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	303 000	1 151 000	168 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	233 000	213 000	232 000
Total Tangible Assets	244 000	233 000	213 000	232 000
Total Fiancial Fixed Assets	0	7 000	0	0
Total Fixed Assets	244 000	240 000	213 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 388 000	1 928 000	337 000	131 000
Total Current Assets	2 958 000	2 423 000	590 000	136 000
Total Assets	3 203 000	2 663 000	803 000	368 000
Total Equity	1 714 000	1 410 000	260 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	68 000	129 000	189 000
Creditors	304 000	45 000	57 000	29 000
Unpaid Taxes	667 000	499 000	191 000	50 000
Dividends	0	0	0	0
Other Current Debt	419 000	319 000	119 000	8 000
Total Current Debt	1 481 000	1 185 000	414 000	87 000
Total Equity and Debt	3 203 000	2 663 000	803 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,68 %	81,63 %	64,62 %	40,66 %
Debt-to-Equity Ratio	0	0,05	0,5	2,08
Operating Profit Margin	5,59 %	24,95 %	9,29 %	22,9 %
Current Ratio	2	2,04	1,43	1,56
Quick Ratio	2	2,04	1,43	1,56
Equity Ratio	0,54	0,53	0,32	0,25
Gross Profit Margin	80,19 %	91,79 %	76,7 %	97,71 %