VIKTOR I AS

0270 OSLO

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 427 000	8 867 000	9 072 000	8 584 000
Net Income	1 486 000	1 933 000	1 990 000	1 722 000
Total Assets	128 804 000	135 916 000	141 781 000	149 752 000
Total Equity	124 931 000	131 398 000	139 793 000	145 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 427 000	8 867 000	9 072 000	8 584 000
Expenditure	6 512 000	6 373 000	6 496 000	6 379 000
Operating Profit	1 914 000	2 494 000	2 576 000	2 205 000
Financial Income	3 000	2 000	1 000	18 000
Financial Costs	12 000	18 000	26 000	15 000
Financial Balance	−9 000	−16 000	−25 000	3 000
Earnings Before Tax	1 905 000	2 478 000	2 551 000	2 208 000
Tax	419 000	545 000	561 000	486 000
Net Income	1 486 000	1 933 000	1 990 000	1 722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 614 000	135 450 000	141 407 000	146 989 000
Total Current Assets	191 000	467 000	374 000	2 763 000
Total Assets	128 804 000	135 916 000	141 781 000	149 752 000
Total Retained Equity	1 536 000	2 598 000	3 393 000	1 753 000
Total Equity	124 931 000	131 398 000	139 793 000	145 973 000
Total Long-Term Debt	577 000	1 020 000	1 388 000	1 069 000
Total Current Debt	3 296 000	3 498 000	600 000	2 710 000
Total Equity and Debt	128 804 000	135 916 000	141 781 000	149 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 427 000	8 867 000	9 072 000	8 584 000
Revenue	8 427 000	8 867 000	9 072 000	8 584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 681 000	5 724 000	5 733 000	5 727 000
Impairment	0	0	0	0
Expenditure	6 512 000	6 373 000	6 496 000	6 379 000
Operating Profit	1 914 000	2 494 000	2 576 000	2 205 000
Financial Income	3 000	2 000	1 000	18 000
Financial Costs	12 000	18 000	26 000	15 000
Financial Balance	−9 000	−16 000	−25 000	3 000
Dividends	0	0	0	0
Net Income	1 486 000	1 933 000	1 990 000	1 722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	128 594 000	135 409 000	141 346 000	146 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	40 000	61 000	82 000
Total Tangible Assets	128 614 000	135 450 000	141 407 000	146 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 614 000	135 450 000	141 407 000	146 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	216 000	310 000	28 000
Total Current Assets	191 000	467 000	374 000	2 763 000
Total Assets	128 804 000	135 916 000	141 781 000	149 752 000
Total Equity	124 931 000	131 398 000	139 793 000	145 973 000
Short-Term Group Debt	3 294 000	3 497 000	449 000	0
Total Long-Term Debt	577 000	1 020 000	1 388 000	1 069 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	151 000	524 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	2 186 000
Total Current Debt	3 296 000	3 498 000	600 000	2 710 000
Total Equity and Debt	128 804 000	135 916 000	141 781 000	149 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	1,47 %	1,42 %	1,18 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	22,71 %	28,13 %	28,4 %	25,69 %
Current Ratio	0,06	0,13	0,62	1,02
Quick Ratio	0,06	0,13	0,62	1,02
Equity Ratio	0,97	0,97	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %