STASJONSBYEN EIENDOM AS

1626 MANSTAD

Finances

Share Ownership

Return on Equity

1 392,23 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 837 000	13 406 000	0	0
Net Income	1 434 000	1 787 000	−65 000	−13 000
Total Assets	508 000	11 457 000	1 923 000	1 756 000
Total Equity	103 000	8 109 000	1 322 000	1 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 837 000	13 406 000	0	0
Expenditure	6 996 000	10 959 000	65 000	13 000
Operating Profit	1 841 000	2 447 000	−65 000	−13 000
Financial Income	0	0	0	0
Financial Costs	2 000	178 000	0	0
Financial Balance	−2 000	−178 000	0	0
Earnings Before Tax	1 839 000	2 269 000	−65 000	−13 000
Tax	405 000	482 000	0	0
Net Income	1 434 000	1 787 000	−65 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	508 000	11 457 000	1 923 000	1 756 000
Total Assets	508 000	11 457 000	1 923 000	1 756 000
Total Retained Equity	39 000	1 709 000	−78 000	−13 000
Total Equity	103 000	8 109 000	1 322 000	1 387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	405 000	3 348 000	601 000	369 000
Total Equity and Debt	508 000	11 457 000	1 923 000	1 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 837 000	13 406 000	0	0
Other Income	0	0	0	0
Revenue	8 837 000	13 406 000	0	0
Cost of Goods Sold	6 673 000	10 599 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 996 000	10 959 000	65 000	13 000
Operating Profit	1 841 000	2 447 000	−65 000	−13 000
Financial Income	0	0	0	0
Financial Costs	2 000	178 000	0	0
Financial Balance	−2 000	−178 000	0	0
Dividends	0	0	0	0
Net Income	1 434 000	1 787 000	−65 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	6 506 000	1 920 000	1 643 000
Total Investments	0	0	0	0
Cash, Bank	508 000	4 755 000	2 000	112 000
Total Current Assets	508 000	11 457 000	1 923 000	1 756 000
Total Assets	508 000	11 457 000	1 923 000	1 756 000
Total Equity	103 000	8 109 000	1 322 000	1 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 026 000	68 000	169 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	840 000	533 000	200 000
Total Current Debt	405 000	3 348 000	601 000	369 000
Total Equity and Debt	508 000	11 457 000	1 923 000	1 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 392,23 %	22,04 %	−4,92 %	−0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,83 %	18,25 %	-	-
Current Ratio	1,25	3,42	3,2	4,76
Quick Ratio	1,25	−3,63	−1,46	−1,38
Equity Ratio	0,2	0,71	0,69	0,79
Gross Profit Margin	24,49 %	20,94 %	-	-