EASYFREELANCE NORGE AS

0188 OSLO

Finances

Return on Equity

11,58 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 876 000	192 937 000	75 953 000	11 208 000
Net Income	188 000	1 081 000	282 000	42 000
Total Assets	6 382 000	29 064 000	10 414 000	3 173 000
Total Equity	1 623 000	1 435 000	354 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 876 000	192 937 000	75 953 000	11 208 000
Expenditure	174 627 000	191 535 000	75 661 000	11 154 000
Operating Profit	249 000	1 402 000	293 000	54 000
Financial Income	1 000	3 000	71 000	0
Financial Costs	6 000	12 000	0	0
Financial Balance	−5 000	−9 000	71 000	0
Earnings Before Tax	244 000	1 394 000	363 000	54 000
Tax	55 000	313 000	81 000	12 000
Net Income	188 000	1 081 000	282 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	0	0
Total Current Assets	6 352 000	29 034 000	10 414 000	3 173 000
Total Assets	6 382 000	29 064 000	10 414 000	3 173 000
Total Retained Equity	1 593 000	1 405 000	324 000	42 000
Total Equity	1 623 000	1 435 000	354 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 758 000	27 629 000	10 060 000	3 101 000
Total Equity and Debt	6 382 000	29 064 000	10 414 000	3 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 876 000	192 937 000	75 953 000	11 208 000
Other Income	0	0	0	0
Revenue	174 876 000	192 937 000	75 953 000	11 208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 407 000	156 815 000	64 043 000	9 510 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 627 000	191 535 000	75 661 000	11 154 000
Operating Profit	249 000	1 402 000	293 000	54 000
Financial Income	1 000	3 000	71 000	0
Financial Costs	6 000	12 000	0	0
Financial Balance	−5 000	−9 000	71 000	0
Dividends	0	0	0	0
Net Income	188 000	1 081 000	282 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	0	0
Total Fixed Assets	30 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 009 000	20 297 000	10 392 000	3 164 000
Total Current Assets	6 352 000	29 034 000	10 414 000	3 173 000
Total Assets	6 382 000	29 064 000	10 414 000	3 173 000
Total Equity	1 623 000	1 435 000	354 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	66 000	6 000	72 000
Unpaid Taxes	−3 000	19 119 000	9 547 000	2 993 000
Dividends	0	0	0	0
Other Current Debt	4 600 000	8 131 000	426 000	24 000
Total Current Debt	4 758 000	27 629 000	10 060 000	3 101 000
Total Equity and Debt	6 382 000	29 064 000	10 414 000	3 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,58 %	75,33 %	79,66 %	58,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,14 %	0,73 %	0,39 %	0,48 %
Current Ratio	1,34	1,05	1,04	1,02
Quick Ratio	1,34	1,05	1,04	1,02
Equity Ratio	0,25	0,05	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %