company

J&J TORRES CONSULTING AS

0584 OSLO

Finances

Share Ownership

Return on Equity

63,52 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 406 000	844 000	647 000	33 000
Net Income	148 000	45 000	−2 000	16 000
Total Assets	594 000	289 000	195 000	72 000
Total Equity	233 000	85 000	41 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 406 000	844 000	647 000	33 000
Expenditure	1 206 000	786 000	651 000	16 000
Operating Profit	199 000	58 000	−3 000	16 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	189 000	57 000	−3 000	16 000
Tax	42 000	13 000	−1 000	0
Net Income	148 000	45 000	−2 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	0	0	0
Total Current Assets	265 000	289 000	195 000	72 000
Total Assets	594 000	289 000	195 000	72 000
Total Retained Equity	203 000	55 000	11 000	16 000
Total Equity	233 000	85 000	41 000	46 000
Total Long-Term Debt	185 000	0	0	20 000
Total Current Debt	177 000	203 000	155 000	6 000
Total Equity and Debt	594 000	289 000	195 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 406 000	844 000	647 000	33 000
Other Income	0	0	0	0
Revenue	1 406 000	844 000	647 000	33 000
Cost of Goods Sold	52 000	0	0	0
Salary Costs	536 000	308 000	619 000	9 000
Depreciation	37 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 206 000	786 000	651 000	16 000
Operating Profit	199 000	58 000	−3 000	16 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	0	0	0
Net Income	148 000	45 000	−2 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	329 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	329 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	329 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	119 000	123 000	57 000
Total Current Assets	265 000	289 000	195 000	72 000
Total Assets	594 000	289 000	195 000	72 000
Total Equity	233 000	85 000	41 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	185 000	0	0	20 000
Creditors	55 000	158 000	3 000	3 000
Unpaid Taxes	36 000	0	85 000	3 000
Dividends	0	0	0	0
Other Current Debt	56 000	33 000	67 000	1 000
Total Current Debt	177 000	203 000	155 000	6 000
Total Equity and Debt	594 000	289 000	195 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,52 %	52,94 %	−4,88 %	34,78 %
Debt-to-Equity Ratio	0,79	0	0	0,43
Operating Profit Margin	14,15 %	6,87 %	−0,46 %	48,48 %
Current Ratio	1,5	1,42	1,26	12
Quick Ratio	1,5	1,42	1,26	12
Equity Ratio	0,39	0,29	0,21	0,64
Gross Profit Margin	96,3 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English