AKBA EIGEDOMSELSKAP AS

6980 ASKVOLL

Finances

Share Ownership

Return on Equity

62,69 %

Current Ratio

5,87

Debt-to-Equity Ratio

−33,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	311 000	0
Net Income	−42 000	−9 000	−11 000	−35 000
Total Assets	2 202 000	2 316 000	2 416 000	2 747 000
Total Equity	−67 000	−25 000	−16 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	311 000	0
Expenditure	158 000	142 000	219 000	16 000
Operating Profit	70 000	85 000	92 000	−16 000
Financial Income	0	0	0	0
Financial Costs	124 000	96 000	107 000	29 000
Financial Balance	−124 000	−96 000	−107 000	−29 000
Earnings Before Tax	−54 000	−11 000	−14 000	−45 000
Tax	−12 000	−2 000	−3 000	−10 000
Net Income	−42 000	−9 000	−11 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 019 000	2 080 000	2 150 000	1 208 000
Total Current Assets	182 000	236 000	266 000	1 538 000
Total Assets	2 202 000	2 316 000	2 416 000	2 747 000
Total Retained Equity	−97 000	−55 000	−46 000	−35 000
Total Equity	−67 000	−25 000	−16 000	−5 000
Total Long-Term Debt	2 237 000	2 319 000	2 407 000	2 488 000
Total Current Debt	31 000	22 000	26 000	264 000
Total Equity and Debt	2 202 000	2 316 000	2 416 000	2 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	121 000	0
Other Income	228 000	228 000	190 000	0
Revenue	228 000	228 000	311 000	0
Cost of Goods Sold	2 000	0	36 000	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	35 000	0
Impairment	0	0	0	0
Expenditure	158 000	142 000	219 000	16 000
Operating Profit	70 000	85 000	92 000	−16 000
Financial Income	0	0	0	0
Financial Costs	124 000	96 000	107 000	29 000
Financial Balance	−124 000	−96 000	−107 000	−29 000
Dividends	0	0	0	0
Net Income	−42 000	−9 000	−11 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	15 000	13 000	10 000
Real Eastate	1 992 000	2 064 000	2 137 000	1 198 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 992 000	2 064 000	2 137 000	1 198 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 019 000	2 080 000	2 150 000	1 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	224 000	266 000	1 538 000
Total Current Assets	182 000	236 000	266 000	1 538 000
Total Assets	2 202 000	2 316 000	2 416 000	2 747 000
Total Equity	−67 000	−25 000	−16 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 237 000	2 319 000	2 407 000	2 488 000
Creditors	18 000	10 000	14 000	426 000
Unpaid Taxes	6 000	7 000	7 000	−168 000
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	4 000	6 000
Total Current Debt	31 000	22 000	26 000	264 000
Total Equity and Debt	2 202 000	2 316 000	2 416 000	2 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,69 %	36 %	68,75 %	700 %
Debt-to-Equity Ratio	−33,39	−92,76	−150,44	−497,6
Operating Profit Margin	30,7 %	37,28 %	29,58 %	-
Current Ratio	5,87	10,73	10,23	5,83
Quick Ratio	5,87	10,73	10,23	5,83
Equity Ratio	−0,03	−0,01	−0,01	−0
Gross Profit Margin	99,12 %	100 %	88,42 %	-