STRAND BYGGPARTNER AS

3217 SANDEFJORD

Finances

Share Ownership

Return on Equity

74,92 %

Current Ratio

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 499 000	4 024 000	1 796 000	621 000
Net Income	1 625 000	1 135 000	888 000	81 000
Total Assets	8 106 000	2 991 000	1 586 000	514 000
Total Equity	2 169 000	1 244 000	109 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 499 000	4 024 000	1 796 000	621 000
Expenditure	2 282 000	2 569 000	658 000	517 000
Operating Profit	2 217 000	1 455 000	1 139 000	104 000
Financial Income	4 000	0	0	0
Financial Costs	138 000	0	0	0
Financial Balance	−134 000	0	0	0
Earnings Before Tax	2 084 000	1 455 000	1 138 000	104 000
Tax	459 000	320 000	250 000	23 000
Net Income	1 625 000	1 135 000	888 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 895 000	0	0	0
Total Current Assets	2 211 000	2 991 000	1 586 000	514 000
Total Assets	8 106 000	2 991 000	1 586 000	514 000
Total Retained Equity	869 000	344 000	9 000	81 000
Total Equity	2 169 000	1 244 000	109 000	181 000
Total Long-Term Debt	3 723 000	0	0	0
Total Current Debt	2 213 000	1 746 000	1 477 000	333 000
Total Equity and Debt	8 106 000	2 991 000	1 586 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 169 000	4 024 000	1 796 000	621 000
Other Income	330 000	0	0	0
Revenue	4 499 000	4 024 000	1 796 000	621 000
Cost of Goods Sold	43 000	16 000	59 000	0
Salary Costs	2 042 000	2 398 000	500 000	450 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 282 000	2 569 000	658 000	517 000
Operating Profit	2 217 000	1 455 000	1 139 000	104 000
Financial Income	4 000	0	0	0
Financial Costs	138 000	0	0	0
Financial Balance	−134 000	0	0	0
Dividends	1 100 000	800 000	880 000	0
Net Income	1 625 000	1 135 000	888 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 895 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 895 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 895 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 191 000	2 047 000	1 050 000	199 000
Total Current Assets	2 211 000	2 991 000	1 586 000	514 000
Total Assets	8 106 000	2 991 000	1 586 000	514 000
Total Equity	2 169 000	1 244 000	109 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 723 000	0	0	0
Creditors	14 000	−4 000	10 000	11 000
Unpaid Taxes	309 000	363 000	270 000	196 000
Dividends	1 100 000	800 000	880 000	0
Other Current Debt	331 000	268 000	66 000	103 000
Total Current Debt	2 213 000	1 746 000	1 477 000	333 000
Total Equity and Debt	8 106 000	2 991 000	1 586 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,92 %	91,24 %	814,68 %	44,75 %
Debt-to-Equity Ratio	1,72	0	0	0
Operating Profit Margin	49,28 %	36,16 %	63,42 %	16,75 %
Current Ratio	1	1,71	1,07	1,54
Quick Ratio	1	1,71	1,07	1,54
Equity Ratio	0,27	0,42	0,07	0,35
Gross Profit Margin	99,04 %	99,6 %	96,71 %	100 %