NORSK ANBUDSHJELP AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

−104,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	127 000	10 000	42 000	149 000
Net Income	−50 000	1 000	−17 000	80 000
Total Assets	52 000	103 000	118 000	133 000
Total Equity	48 000	98 000	93 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	127 000	10 000	42 000	149 000
Expenditure	177 000	9 000	59 000	46 000
Operating Profit	−50 000	2 000	−17 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−50 000	2 000	−17 000	103 000
Tax	0	0	0	23 000
Net Income	−50 000	1 000	−17 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	103 000	118 000	133 000
Total Assets	52 000	103 000	118 000	133 000
Total Retained Equity	18 000	68 000	63 000	0
Total Equity	48 000	98 000	93 000	110 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	4 000	5 000	26 000	19 000
Total Equity and Debt	52 000	103 000	118 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	10 000	42 000	149 000
Other Income	0	0	0	0
Revenue	127 000	10 000	42 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	9 000	59 000	46 000
Operating Profit	−50 000	2 000	−17 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	1 000	−17 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	103 000	118 000	108 000
Total Current Assets	52 000	103 000	118 000	133 000
Total Assets	52 000	103 000	118 000	133 000
Total Equity	48 000	98 000	93 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	0	5 000	0	0
Unpaid Taxes	4 000	0	−6 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	5 000	26 000	19 000
Total Equity and Debt	52 000	103 000	118 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−104,17 %	1,02 %	−18,28 %	72,73 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	−39,37 %	20 %	−40,48 %	69,13 %
Current Ratio	13	20,6	4,54	7
Quick Ratio	13	20,6	4,54	7
Equity Ratio	0,92	0,95	0,79	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %