AJ NAILS AS

0368 OSLO

Finances

Share Ownership

Return on Equity

57,91 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 347 000	1 843 000	1 252 000	465 000
Net Income	366 000	336 000	−136 000	58 000
Total Assets	1 018 000	600 000	230 000	226 000
Total Equity	632 000	282 000	−54 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 347 000	1 843 000	1 252 000	465 000
Expenditure	1 877 000	1 430 000	1 389 000	390 000
Operating Profit	470 000	413 000	−136 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	469 000	413 000	−136 000	75 000
Tax	103 000	77 000	0	16 000
Net Income	366 000	336 000	−136 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	61 000	78 000	0
Total Current Assets	973 000	539 000	152 000	226 000
Total Assets	1 018 000	600 000	230 000	226 000
Total Retained Equity	607 000	258 000	−78 000	58 000
Total Equity	632 000	282 000	−54 000	83 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	385 000	316 000	284 000	144 000
Total Equity and Debt	1 018 000	600 000	230 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 347 000	1 844 000	1 199 000	465 000
Other Income	0	−1 000	53 000	0
Revenue	2 347 000	1 843 000	1 252 000	465 000
Cost of Goods Sold	0	1 000	1 000	0
Salary Costs	1 425 000	989 000	900 000	314 000
Depreciation	16 000	16 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 877 000	1 430 000	1 389 000	390 000
Operating Profit	470 000	413 000	−136 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	366 000	336 000	−136 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	61 000	78 000	0
Total Tangible Assets	45 000	61 000	78 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	61 000	78 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	973 000	438 000	152 000	226 000
Total Current Assets	973 000	539 000	152 000	226 000
Total Assets	1 018 000	600 000	230 000	226 000
Total Equity	632 000	282 000	−54 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	0	−10 000	59 000	0
Unpaid Taxes	201 000	167 000	81 000	73 000
Dividends	0	0	0	0
Other Current Debt	79 000	100 000	144 000	54 000
Total Current Debt	385 000	316 000	284 000	144 000
Total Equity and Debt	1 018 000	600 000	230 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,91 %	119,15 %	251,85 %	69,88 %
Debt-to-Equity Ratio	0	0,01	−0	0
Operating Profit Margin	20,03 %	22,41 %	−10,86 %	16,13 %
Current Ratio	2,53	1,71	0,54	1,57
Quick Ratio	2,53	1,71	0,54	1,57
Equity Ratio	0,62	0,47	−0,23	0,37
Gross Profit Margin	100 %	99,95 %	99,92 %	100 %