SKALPE EIENDOM AS

3039 DRAMMEN

Finances

Share Ownership

Return on Equity

0,95 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	248 000	288 000	138 000
Net Income	21 000	73 000	137 000	−70 000
Total Assets	3 056 000	3 024 000	4 354 000	4 889 000
Total Equity	2 214 000	2 193 000	2 120 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	248 000	288 000	138 000
Expenditure	231 000	153 000	101 000	199 000
Operating Profit	27 000	95 000	187 000	−61 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	13 000	30 000
Financial Balance	0	0	−12 000	−30 000
Earnings Before Tax	27 000	95 000	175 000	−91 000
Tax	6 000	22 000	39 000	−21 000
Net Income	21 000	73 000	137 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 669 000	2 669 000	2 669 000	2 690 000
Total Current Assets	387 000	355 000	1 685 000	2 199 000
Total Assets	3 056 000	3 024 000	4 354 000	4 889 000
Total Retained Equity	634 000	613 000	540 000	403 000
Total Equity	2 214 000	2 193 000	2 120 000	1 983 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	841 000	831 000	2 234 000	2 906 000
Total Equity and Debt	3 056 000	3 024 000	4 354 000	4 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	248 000	288 000	138 000
Revenue	258 000	248 000	288 000	138 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	231 000	153 000	101 000	199 000
Operating Profit	27 000	95 000	187 000	−61 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	13 000	30 000
Financial Balance	0	0	−12 000	−30 000
Dividends	0	0	0	0
Net Income	21 000	73 000	137 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	21 000
Real Eastate	2 669 000	2 669 000	2 669 000	2 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 669 000	2 669 000	2 669 000	2 669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 669 000	2 669 000	2 669 000	2 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	169 000	1 685 000	2 192 000
Total Current Assets	387 000	355 000	1 685 000	2 199 000
Total Assets	3 056 000	3 024 000	4 354 000	4 889 000
Total Equity	2 214 000	2 193 000	2 120 000	1 983 000
Short-Term Group Debt	781 000	781 000	781 000	781 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	6 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	22 000	1 433 000	2 123 000
Total Current Debt	841 000	831 000	2 234 000	2 906 000
Total Equity and Debt	3 056 000	3 024 000	4 354 000	4 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	3,33 %	6,46 %	−3,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,47 %	38,31 %	64,93 %	−44,2 %
Current Ratio	0,46	0,43	0,75	0,76
Quick Ratio	0,46	0,43	0,75	0,76
Equity Ratio	0,72	0,73	0,49	0,41
Gross Profit Margin	100 %	100 %	100 %	92,03 %