company

SAMEIET CAMPBELLS

5015 BERGEN

Finances

Share Ownership

Return on Equity

−3,6 %

Current Ratio

4,87

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 222 000	1 116 000	877 000
Net Income	−40 000	325 000	342 000	484 000
Total Assets	1 370 000	1 327 000	1 007 000	658 000
Total Equity	1 111 000	1 151 000	826 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 222 000	1 116 000	877 000
Expenditure	1 140 000	898 000	778 000	394 000
Operating Profit	−50 000	323 000	338 000	483 000
Financial Income	10 000	2 000	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	1 000
Earnings Before Tax	−40 000	325 000	338 000	483 000
Tax	0	0	0	0
Net Income	−40 000	325 000	342 000	484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 000	143 000	0	0
Total Current Assets	1 261 000	1 184 000	1 007 000	658 000
Total Assets	1 370 000	1 327 000	1 007 000	658 000
Total Retained Equity	1 111 000	1 151 000	826 000	484 000
Total Equity	1 111 000	1 151 000	826 000	484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	176 000	181 000	174 000
Total Equity and Debt	1 370 000	1 327 000	1 007 000	658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	1 020 000	0	0
Other Income	25 000	202 000	1 116 000	877 000
Revenue	1 091 000	1 222 000	1 116 000	877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	131 000	45 000	40 000	40 000
Depreciation	34 000	27 000	0	0
Impairment	0	0	0	0
Expenditure	1 140 000	898 000	778 000	394 000
Operating Profit	−50 000	323 000	338 000	483 000
Financial Income	10 000	2 000	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	1 000
Dividends	0	0	0	0
Net Income	−40 000	325 000	342 000	484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	143 000	0	0
Total Tangible Assets	109 000	143 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	109 000	143 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 046 000	865 000	858 000	448 000
Total Current Assets	1 261 000	1 184 000	1 007 000	658 000
Total Assets	1 370 000	1 327 000	1 007 000	658 000
Total Equity	1 111 000	1 151 000	826 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	117 000	117 000	99 000
Unpaid Taxes	11 000	5 000	20 000	5 000
Dividends	0	0	0	0
Other Current Debt	92 000	54 000	44 000	70 000
Total Current Debt	259 000	176 000	181 000	174 000
Total Equity and Debt	1 370 000	1 327 000	1 007 000	658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,6 %	28,24 %	41,4 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,58 %	26,43 %	30,29 %	55,07 %
Current Ratio	4,87	6,73	5,56	3,78
Quick Ratio	4,87	6,73	5,56	3,78
Equity Ratio	0,81	0,87	0,82	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English