company

AAMODT FYSIOTERAPI AS

1440 DRØBAK

Finances

Share Ownership

Return on Equity

21,43 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 143 000	1 068 000	419 000
Net Income	−15 000	−45 000	−90 000	48 000
Total Assets	128 000	86 000	123 000	212 000
Total Equity	−70 000	−55 000	−10 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 143 000	1 068 000	419 000
Expenditure	1 387 000	1 207 000	1 183 000	358 000
Operating Profit	−19 000	−65 000	−116 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−65 000	−116 000	60 000
Tax	−4 000	−20 000	−25 000	12 000
Net Income	−15 000	−45 000	−90 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	69 000	102 000	142 000
Total Current Assets	90 000	17 000	21 000	70 000
Total Assets	128 000	86 000	123 000	212 000
Total Retained Equity	−102 000	−87 000	−42 000	48 000
Total Equity	−70 000	−55 000	−10 000	80 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	197 000	140 000	133 000	129 000
Total Equity and Debt	128 000	86 000	123 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	230 000	168 000	133 000	124 000
Other Income	1 137 000	974 000	935 000	295 000
Revenue	1 367 000	1 143 000	1 068 000	419 000
Cost of Goods Sold	7 000	396 000	390 000	131 000
Salary Costs	536 000	481 000	463 000	134 000
Depreciation	36 000	53 000	53 000	18 000
Impairment	0	0	0	0
Expenditure	1 387 000	1 207 000	1 183 000	358 000
Operating Profit	−19 000	−65 000	−116 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	−45 000	−90 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	34 000	13 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	36 000	89 000	142 000
Total Tangible Assets	0	36 000	89 000	142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	69 000	102 000	142 000
Stock	1 000	2 000	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	15 000	12 000	68 000
Total Current Assets	90 000	17 000	21 000	70 000
Total Assets	128 000	86 000	123 000	212 000
Total Equity	−70 000	−55 000	−10 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	60 000	0	0	0
Unpaid Taxes	25 000	22 000	18 000	26 000
Dividends	0	0	0	0
Other Current Debt	113 000	119 000	116 000	94 000
Total Current Debt	197 000	140 000	133 000	129 000
Total Equity and Debt	128 000	86 000	123 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,43 %	81,82 %	900 %	60 %
Debt-to-Equity Ratio	−0	−0	−0	0,04
Operating Profit Margin	−1,39 %	−5,69 %	−10,86 %	14,32 %
Current Ratio	0,46	0,12	0,16	0,54
Quick Ratio	0,46	0,12	0,16	0,54
Equity Ratio	−0,55	−0,64	−0,08	0,38
Gross Profit Margin	99,49 %	65,35 %	63,48 %	68,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English