company

MYRKNAUS HELSE&COACHING AS

2072 DAL

Finances

Share Ownership

Return on Equity

−83,33 %

Current Ratio

0,6

Debt-to-Equity Ratio

94,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	823 000	956 000	397 000
Net Income	−5 000	−76 000	−11 000	74 000
Total Assets	715 000	382 000	482 000	165 000
Total Equity	6 000	12 000	87 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	823 000	956 000	397 000
Expenditure	822 000	911 000	968 000	303 000
Operating Profit	23 000	−88 000	−12 000	93 000
Financial Income	0	0	0	0
Financial Costs	30 000	9 000	2 000	0
Financial Balance	−30 000	−9 000	−2 000	0
Earnings Before Tax	−7 000	−98 000	−14 000	93 000
Tax	−2 000	−21 000	−3 000	19 000
Net Income	−5 000	−76 000	−11 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	627 000	337 000	356 000	0
Total Current Assets	87 000	44 000	126 000	165 000
Total Assets	715 000	382 000	482 000	165 000
Total Retained Equity	−18 000	−13 000	63 000	74 000
Total Equity	6 000	12 000	87 000	98 000
Total Long-Term Debt	565 000	267 000	307 000	0
Total Current Debt	144 000	103 000	87 000	67 000
Total Equity and Debt	715 000	382 000	482 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	845 000	823 000	956 000	397 000
Other Income	0	0	0	0
Revenue	845 000	823 000	956 000	397 000
Cost of Goods Sold	1 000	1 000	3 000	32 000
Salary Costs	447 000	526 000	640 000	213 000
Depreciation	61 000	40 000	20 000	0
Impairment	0	0	0	0
Expenditure	822 000	911 000	968 000	303 000
Operating Profit	23 000	−88 000	−12 000	93 000
Financial Income	0	0	0	0
Financial Costs	30 000	9 000	2 000	0
Financial Balance	−30 000	−9 000	−2 000	0
Dividends	0	0	0	0
Net Income	−5 000	−76 000	−11 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	25 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	601 000	313 000	353 000	0
Total Tangible Assets	601 000	313 000	353 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	627 000	337 000	356 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	31 000	32 000	160 000
Total Current Assets	87 000	44 000	126 000	165 000
Total Assets	715 000	382 000	482 000	165 000
Total Equity	6 000	12 000	87 000	98 000
Short-Term Group Debt	81 000	54 000	0	0
Total Long-Term Debt	565 000	267 000	307 000	0
Creditors	22 000	1 000	0	0
Unpaid Taxes	0	6 000	35 000	31 000
Dividends	0	0	0	0
Other Current Debt	41 000	43 000	51 000	17 000
Total Current Debt	144 000	103 000	87 000	67 000
Total Equity and Debt	715 000	382 000	482 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,33 %	−633,33 %	−12,64 %	75,51 %
Debt-to-Equity Ratio	94,17	22,25	3,53	0
Operating Profit Margin	2,72 %	−10,69 %	−1,26 %	23,43 %
Current Ratio	0,6	0,43	1,45	2,46
Quick Ratio	0,6	0,43	1,45	2,46
Equity Ratio	0,01	0,03	0,18	0,59
Gross Profit Margin	99,88 %	99,88 %	99,69 %	91,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English