IBA CONSULTING AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

6,45 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 095 000	455 000	1 124 000	717 000
Net Income	45 000	52 000	139 000	432 000
Total Assets	1 169 000	1 284 000	1 505 000	688 000
Total Equity	698 000	653 000	601 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 095 000	455 000	1 124 000	717 000
Expenditure	1 046 000	389 000	946 000	162 000
Operating Profit	48 000	67 000	179 000	554 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	10 000	0	−1 000	0
Earnings Before Tax	58 000	67 000	178 000	555 000
Tax	13 000	15 000	39 000	123 000
Net Income	45 000	52 000	139 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 169 000	1 284 000	1 505 000	688 000
Total Assets	1 169 000	1 284 000	1 505 000	688 000
Total Retained Equity	668 000	623 000	571 000	432 000
Total Equity	698 000	653 000	601 000	462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	471 000	632 000	905 000	227 000
Total Equity and Debt	1 169 000	1 284 000	1 505 000	688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 085 000	455 000	1 099 000	687 000
Other Income	9 000	0	25 000	30 000
Revenue	1 095 000	455 000	1 124 000	717 000
Cost of Goods Sold	0	0	0	0
Salary Costs	948 000	122 000	800 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 046 000	389 000	946 000	162 000
Operating Profit	48 000	67 000	179 000	554 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	10 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	45 000	52 000	139 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 055 000	1 169 000	1 444 000	263 000
Total Current Assets	1 169 000	1 284 000	1 505 000	688 000
Total Assets	1 169 000	1 284 000	1 505 000	688 000
Total Equity	698 000	653 000	601 000	462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	65 000	50 000	50 000
Unpaid Taxes	132 000	95 000	16 000	54 000
Dividends	0	0	0	0
Other Current Debt	326 000	457 000	800 000	0
Total Current Debt	471 000	632 000	905 000	227 000
Total Equity and Debt	1 169 000	1 284 000	1 505 000	688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,45 %	7,96 %	23,13 %	93,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,38 %	14,73 %	15,93 %	77,27 %
Current Ratio	2,48	2,03	1,66	3,03
Quick Ratio	2,48	2,03	1,66	3,03
Equity Ratio	0,6	0,51	0,4	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %