BERGEN MALING OG INTERIØR AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 454 000	2 946 000	4 117 000
Net Income	4 000	46 000	48 000
Total Assets	1 122 000	934 000	1 123 000
Total Equity	128 000	124 000	78 000

Income (NOK)	2022	2021	2020
Revenue	2 454 000	2 946 000	4 117 000
Expenditure	2 444 000	2 891 000	4 046 000
Operating Profit	10 000	55 000	71 000
Financial Income	1 000	7 000	1 000
Financial Costs	6 000	2 000	10 000
Financial Balance	−5 000	5 000	−9 000
Earnings Before Tax	5 000	59 000	62 000
Tax	1 000	13 000	15 000
Net Income	4 000	46 000	48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	129 000	129 000	129 000
Total Current Assets	993 000	805 000	994 000
Total Assets	1 122 000	934 000	1 123 000
Total Retained Equity	98 000	94 000	48 000
Total Equity	128 000	124 000	78 000
Total Long-Term Debt	0	0	0
Total Current Debt	994 000	810 000	1 046 000
Total Equity and Debt	1 122 000	934 000	1 123 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 454 000	2 946 000	4 117 000
Other Income	0	0	0
Revenue	2 454 000	2 946 000	4 117 000
Cost of Goods Sold	1 071 000	1 680 000	2 106 000
Salary Costs	636 000	523 000	992 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 444 000	2 891 000	4 046 000
Operating Profit	10 000	55 000	71 000
Financial Income	1 000	7 000	1 000
Financial Costs	6 000	2 000	10 000
Financial Balance	−5 000	5 000	−9 000
Dividends	0	0	0
Net Income	4 000	46 000	48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	129 000	129 000	129 000
Total Fixed Assets	129 000	129 000	129 000
Stock	841 000	675 000	758 000
Total Investments	0	0	0
Cash, Bank	22 000	66 000	75 000
Total Current Assets	993 000	805 000	994 000
Total Assets	1 122 000	934 000	1 123 000
Total Equity	128 000	124 000	78 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	740 000	698 000	884 000
Unpaid Taxes	83 000	27 000	17 000
Dividends	0	0	0
Other Current Debt	170 000	72 000	130 000
Total Current Debt	994 000	810 000	1 046 000
Total Equity and Debt	1 122 000	934 000	1 123 000

Financial indicators	2022	2021	2020
Return on Equity	3,13 %	37,1 %	61,54 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,41 %	1,87 %	1,72 %
Current Ratio	1	0,99	0,95
Quick Ratio	6,49	5,96	3,45
Equity Ratio	0,11	0,13	0,07
Gross Profit Margin	56,36 %	42,97 %	48,85 %