OASEN BURGER AS

5147 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

13,08 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 619 000	2 101 000	0	0
Net Income	−138 000	−942 000	−87 000	−4 000
Total Assets	1 180 000	1 116 000	2 000	88 000
Total Equity	−1 055 000	−941 000	0	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 619 000	2 101 000	0	0
Expenditure	4 701 000	3 059 000	22 000	4 000
Operating Profit	−83 000	−903 000	−22 000	−4 000
Financial Income	0	0	0	0
Financial Costs	55 000	38 000	65 000	0
Financial Balance	−55 000	−38 000	−65 000	0
Earnings Before Tax	−138 000	−942 000	−87 000	−4 000
Tax	0	0	0	0
Net Income	−138 000	−942 000	−87 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	802 000	914 000	0	0
Total Current Assets	378 000	202 000	2 000	88 000
Total Assets	1 180 000	1 116 000	2 000	88 000
Total Retained Equity	−1 170 000	−1 032 000	−90 000	−4 000
Total Equity	−1 055 000	−941 000	0	87 000
Total Long-Term Debt	676 000	1 277 000	0	0
Total Current Debt	1 558 000	780 000	1 000	1 000
Total Equity and Debt	1 180 000	1 116 000	2 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 619 000	1 988 000	0	0
Other Income	0	113 000	0	0
Revenue	4 619 000	2 101 000	0	0
Cost of Goods Sold	1 758 000	840 000	0	0
Salary Costs	1 792 000	1 197 000	0	0
Depreciation	154 000	67 000	0	0
Impairment	0	0	0	0
Expenditure	4 701 000	3 059 000	22 000	4 000
Operating Profit	−83 000	−903 000	−22 000	−4 000
Financial Income	0	0	0	0
Financial Costs	55 000	38 000	65 000	0
Financial Balance	−55 000	−38 000	−65 000	0
Dividends	0	0	0	0
Net Income	−138 000	−942 000	−87 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	802 000	914 000	0	0
Total Tangible Assets	802 000	914 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	802 000	914 000	0	0
Stock	100 000	56 000	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	126 000	2 000	88 000
Total Current Assets	378 000	202 000	2 000	88 000
Total Assets	1 180 000	1 116 000	2 000	88 000
Total Equity	−1 055 000	−941 000	0	87 000
Short-Term Group Debt	840 000	0	0	0
Total Long-Term Debt	676 000	1 277 000	0	0
Creditors	164 000	343 000	1 000	1 000
Unpaid Taxes	221 000	149 000	0	0
Dividends	0	0	0	0
Other Current Debt	326 000	289 000	0	0
Total Current Debt	1 558 000	780 000	1 000	1 000
Total Equity and Debt	1 180 000	1 116 000	2 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,08 %	100,11 %	-	−4,6 %
Debt-to-Equity Ratio	−0,64	−1,36	-	0
Operating Profit Margin	−1,8 %	−42,98 %	-	-
Current Ratio	0,24	0,26	2	88
Quick Ratio	0,26	0,28	2	88
Equity Ratio	−0,89	−0,84	0	0,99
Gross Profit Margin	61,94 %	60,02 %	-	-