NODLAND EIENDOM AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

−633,06 %

Current Ratio

1,37

Debt-to-Equity Ratio

10,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	180 000	21 000
Net Income	−766 000	−123 000	−64 000	−37 000
Total Assets	1 440 000	2 004 000	1 922 000	1 909 000
Total Equity	121 000	171 000	294 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	180 000	21 000
Expenditure	675 000	54 000	181 000	31 000
Operating Profit	−676 000	−54 000	−1 000	−10 000
Financial Income	0	0	0	0
Financial Costs	91 000	69 000	63 000	26 000
Financial Balance	−91 000	−69 000	−63 000	−26 000
Earnings Before Tax	−766 000	−123 000	−64 000	−37 000
Tax	0	0	0	0
Net Income	−766 000	−123 000	−64 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 897 000	1 897 000	1 897 000
Total Current Assets	140 000	106 000	25 000	12 000
Total Assets	1 440 000	2 004 000	1 922 000	1 909 000
Total Retained Equity	−273 000	−223 000	−101 000	−37 000
Total Equity	121 000	171 000	294 000	358 000
Total Long-Term Debt	1 217 000	1 806 000	1 623 000	1 542 000
Total Current Debt	102 000	27 000	5 000	10 000
Total Equity and Debt	1 440 000	2 004 000	1 922 000	1 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	180 000	21 000
Revenue	0	0	180 000	21 000
Cost of Goods Sold	8 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	597 000	0	0	0
Expenditure	675 000	54 000	181 000	31 000
Operating Profit	−676 000	−54 000	−1 000	−10 000
Financial Income	0	0	0	0
Financial Costs	91 000	69 000	63 000	26 000
Financial Balance	−91 000	−69 000	−63 000	−26 000
Dividends	0	0	0	0
Net Income	−766 000	−123 000	−64 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 300 000	1 897 000	1 897 000	1 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 300 000	1 897 000	1 897 000	1 897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 300 000	1 897 000	1 897 000	1 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	1 000	7 000
Total Current Assets	140 000	106 000	25 000	12 000
Total Assets	1 440 000	2 004 000	1 922 000	1 909 000
Total Equity	121 000	171 000	294 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 217 000	1 806 000	1 623 000	1 542 000
Creditors	51 000	26 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	1 000	1 000	7 000
Total Current Debt	102 000	27 000	5 000	10 000
Total Equity and Debt	1 440 000	2 004 000	1 922 000	1 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−633,06 %	−71,93 %	−21,77 %	−10,34 %
Debt-to-Equity Ratio	10,06	10,56	5,52	4,31
Operating Profit Margin	-	-	−0,56 %	−47,62 %
Current Ratio	1,37	3,93	5	1,2
Quick Ratio	1,37	3,93	5	1,2
Equity Ratio	0,08	0,09	0,15	0,19
Gross Profit Margin	-	-	100 %	100 %