BUK SØRLANDET RESSURS AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

477,42 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	158 000	120 000	448 000
Net Income	148 000	114 000	84 000	340 000
Total Assets	225 000	237 000	143 000	478 000
Total Equity	31 000	31 000	115 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	158 000	120 000	448 000
Expenditure	22 000	11 000	12 000	11 000
Operating Profit	191 000	147 000	108 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	191 000	147 000	108 000	436 000
Tax	42 000	32 000	24 000	96 000
Net Income	148 000	114 000	84 000	340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	20 000	25 000	0
Total Current Assets	157 000	217 000	119 000	478 000
Total Assets	225 000	237 000	143 000	478 000
Total Retained Equity	1 000	1 000	85 000	340 000
Total Equity	31 000	31 000	115 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	206 000	28 000	108 000
Total Equity and Debt	225 000	237 000	143 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	213 000	158 000	120 000	448 000
Other Income	0	0	0	0
Revenue	213 000	158 000	120 000	448 000
Cost of Goods Sold	1 000	0	10 000	0
Salary Costs	0	0	0	0
Depreciation	18 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	22 000	11 000	12 000	11 000
Operating Profit	191 000	147 000	108 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	148 000	0	84 000	340 000
Net Income	148 000	114 000	84 000	340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	20 000	25 000	0
Total Tangible Assets	69 000	20 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	20 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	212 000	55 000	67 000
Total Current Assets	157 000	217 000	119 000	478 000
Total Assets	225 000	237 000	143 000	478 000
Total Equity	31 000	31 000	115 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	50 000	0	0
Unpaid Taxes	10 000	10 000	5 000	12 000
Dividends	148 000	0	84 000	340 000
Other Current Debt	0	0	0	0
Total Current Debt	194 000	206 000	28 000	108 000
Total Equity and Debt	225 000	237 000	143 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	477,42 %	367,74 %	73,04 %	91,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,67 %	93,04 %	90 %	97,32 %
Current Ratio	0,81	1,05	4,25	4,43
Quick Ratio	0,81	1,05	4,25	4,43
Equity Ratio	0,14	0,13	0,8	0,77
Gross Profit Margin	99,53 %	100 %	91,67 %	100 %