VINGSAND CONSULTING AS

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

26,27 %

Current Ratio

−41,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	854 000	517 000	443 000
Net Income	393 000	557 000	333 000	336 000
Total Assets	1 523 000	1 238 000	676 000	389 000
Total Equity	1 496 000	1 167 000	615 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	854 000	517 000	443 000
Expenditure	181 000	139 000	209 000	110 000
Operating Profit	421 000	715 000	309 000	334 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	421 000	715 000	309 000	333 000
Tax	29 000	158 000	0	0
Net Income	393 000	557 000	333 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	−24 000	0
Total Current Assets	1 523 000	1 238 000	701 000	389 000
Total Assets	1 523 000	1 238 000	676 000	389 000
Total Retained Equity	1 471 000	1 143 000	590 000	372 000
Total Equity	1 496 000	1 167 000	615 000	397 000
Total Long-Term Debt	0	5 000	0	24 000
Total Current Debt	−37 000	65 000	62 000	−31 000
Total Equity and Debt	1 523 000	1 238 000	676 000	389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	603 000	854 000	517 000	443 000
Other Income	0	0	0	0
Revenue	603 000	854 000	517 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	181 000	139 000	209 000	110 000
Operating Profit	421 000	715 000	309 000	334 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	393 000	557 000	333 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 000	24 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	−24 000	−24 000	−24 000	0
Total Tangible Assets	0	0	−24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	−24 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 523 000	1 238 000	580 000	370 000
Total Current Assets	1 523 000	1 238 000	701 000	389 000
Total Assets	1 523 000	1 238 000	676 000	389 000
Total Equity	1 496 000	1 167 000	615 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	0	24 000
Creditors	0	22 000	5 000	4 000
Unpaid Taxes	−153 000	−10 000	−15 000	6 000
Dividends	0	0	0	0
Other Current Debt	18 000	−11 000	−1 000	−41 000
Total Current Debt	−37 000	65 000	62 000	−31 000
Total Equity and Debt	1 523 000	1 238 000	676 000	389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,27 %	47,73 %	54,15 %	84,63 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	69,82 %	83,72 %	59,77 %	75,4 %
Current Ratio	−41,16	19,05	11,31	−12,55
Quick Ratio	−41,16	19,05	11,31	−12,55
Equity Ratio	0,98	0,94	0,91	1,02
Gross Profit Margin	100 %	100 %	100 %	100 %