company

ILLUSION INVEST AS

7049 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−13,82 %

Current Ratio

29,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 731 000	3 418 000	1 568 000	851 000
Total Assets	20 446 000	25 123 000	22 705 000	21 442 000
Total Equity	19 761 000	22 772 000	21 455 000	20 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	35 000	25 000	0
Operating Profit	−60 000	−35 000	−25 000	0
Financial Income	1 176 000	3 535 000	2 212 000	878 000
Financial Costs	3 847 000	82 000	619 000	27 000
Financial Balance	−2 671 000	3 453 000	1 593 000	851 000
Earnings Before Tax	−2 731 000	3 418 000	1 568 000	851 000
Tax	0	0	0	0
Net Income	−2 731 000	3 418 000	1 568 000	851 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	20 196 000	24 873 000	22 455 000	21 192 000
Total Assets	20 446 000	25 123 000	22 705 000	21 442 000
Total Retained Equity	19 295 000	22 306 000	20 988 000	20 421 000
Total Equity	19 761 000	22 772 000	21 455 000	20 887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	685 000	2 350 000	1 250 000	555 000
Total Equity and Debt	20 446 000	25 123 000	22 705 000	21 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	35 000	25 000	0
Operating Profit	−60 000	−35 000	−25 000	0
Financial Income	1 176 000	3 535 000	2 212 000	878 000
Financial Costs	3 847 000	82 000	619 000	27 000
Financial Balance	−2 671 000	3 453 000	1 593 000	851 000
Dividends	280 000	600 000	1 000 000	300 000
Net Income	−2 731 000	3 418 000	1 568 000	851 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	20 109 000	24 735 000	22 240 000	21 041 000
Cash, Bank	88 000	138 000	216 000	151 000
Total Current Assets	20 196 000	24 873 000	22 455 000	21 192 000
Total Assets	20 446 000	25 123 000	22 705 000	21 442 000
Total Equity	19 761 000	22 772 000	21 455 000	20 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	280 000	600 000	1 000 000	300 000
Other Current Debt	401 000	1 750 000	250 000	255 000
Total Current Debt	685 000	2 350 000	1 250 000	555 000
Total Equity and Debt	20 446 000	25 123 000	22 705 000	21 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,82 %	15,01 %	7,31 %	4,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,48	10,58	17,96	38,18
Quick Ratio	29,48	10,58	17,96	38,18
Equity Ratio	0,97	0,91	0,94	0,97
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English