STAURSET HOVDE HOLDING AS

7021 TRONDHEIM

Finances

Return on Equity

−1,53 %

Current Ratio

12,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	240 000	81 000	84 000
Net Income	−137 000	875 000	513 000	137 000
Total Assets	9 693 000	10 628 000	11 757 000	12 248 000
Total Equity	8 928 000	10 165 000	11 090 000	11 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	240 000	81 000	84 000
Expenditure	46 000	36 000	76 000	6 000
Operating Profit	48 000	204 000	6 000	77 000
Financial Income	281 000	700 000	523 000	80 000
Financial Costs	467 000	25 000	0	0
Financial Balance	−186 000	675 000	523 000	80 000
Earnings Before Tax	−138 000	879 000	528 000	157 000
Tax	−1 000	3 000	16 000	21 000
Net Income	−137 000	875 000	513 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	350 000	350 000	0
Total Current Assets	9 342 000	10 278 000	11 407 000	12 248 000
Total Assets	9 693 000	10 628 000	11 757 000	12 248 000
Total Retained Equity	8 651 000	9 888 000	10 812 000	10 950 000
Total Equity	8 928 000	10 165 000	11 090 000	11 227 000
Total Long-Term Debt	0	8 000	10 000	0
Total Current Debt	765 000	456 000	658 000	1 021 000
Total Equity and Debt	9 693 000	10 628 000	11 757 000	12 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 000	240 000	81 000	84 000
Other Income	0	0	0	0
Revenue	94 000	240 000	81 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	36 000	76 000	6 000
Operating Profit	48 000	204 000	6 000	77 000
Financial Income	281 000	700 000	523 000	80 000
Financial Costs	467 000	25 000	0	0
Financial Balance	−186 000	675 000	523 000	80 000
Dividends	750 000	450 000	650 000	1 000 000
Net Income	−137 000	875 000	513 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	350 000	350 000	350 000	0
Total Fixed Assets	350 000	350 000	350 000	0
Stock	0	0	0	0
Total Investments	8 408 000	8 377 000	7 887 000	7 034 000
Cash, Bank	934 000	1 901 000	3 520 000	4 513 000
Total Current Assets	9 342 000	10 278 000	11 407 000	12 248 000
Total Assets	9 693 000	10 628 000	11 757 000	12 248 000
Total Equity	8 928 000	10 165 000	11 090 000	11 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	10 000	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	750 000	450 000	650 000	1 000 000
Other Current Debt	8 000	0	0	0
Total Current Debt	765 000	456 000	658 000	1 021 000
Total Equity and Debt	9 693 000	10 628 000	11 757 000	12 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,53 %	8,61 %	4,63 %	1,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,06 %	85 %	7,41 %	91,67 %
Current Ratio	12,21	22,54	17,34	12
Quick Ratio	12,21	22,54	17,34	12
Equity Ratio	0,92	0,96	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table