ALDA EIGEDOM AS

6788 OLDEN

Finances

Share Ownership

Return on Equity

134,02 %

Current Ratio

1,55

Debt-to-Equity Ratio

27,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 032 000	1 032 000	1 236 000	1 106 000
Net Income	323 000	384 000	512 000	358 000
Total Assets	7 253 000	7 371 000	7 575 000	7 903 000
Total Equity	241 000	246 000	225 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 032 000	1 032 000	1 236 000	1 106 000
Expenditure	348 000	353 000	348 000	337 000
Operating Profit	684 000	679 000	888 000	769 000
Financial Income	0	0	0	0
Financial Costs	270 000	187 000	232 000	310 000
Financial Balance	−270 000	−187 000	−232 000	−310 000
Earnings Before Tax	414 000	493 000	657 000	459 000
Tax	91 000	108 000	144 000	101 000
Net Income	323 000	384 000	512 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 602 000	6 932 000	7 262 000	7 592 000
Total Current Assets	651 000	439 000	313 000	311 000
Total Assets	7 253 000	7 371 000	7 575 000	7 903 000
Total Retained Equity	153 000	158 000	137 000	85 000
Total Equity	241 000	246 000	225 000	173 000
Total Long-Term Debt	6 592 000	6 957 000	7 314 000	7 299 000
Total Current Debt	420 000	168 000	37 000	431 000
Total Equity and Debt	7 253 000	7 371 000	7 575 000	7 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 032 000	1 032 000	1 236 000	1 106 000
Revenue	1 032 000	1 032 000	1 236 000	1 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	330 000	330 000	330 000	330 000
Impairment	0	0	0	0
Expenditure	348 000	353 000	348 000	337 000
Operating Profit	684 000	679 000	888 000	769 000
Financial Income	0	0	0	0
Financial Costs	270 000	187 000	232 000	310 000
Financial Balance	−270 000	−187 000	−232 000	−310 000
Dividends	0	0	0	0
Net Income	323 000	384 000	512 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 774 000	5 065 000	5 357 000	5 649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	176 000	214 000	252 000	290 000
Total Tangible Assets	4 950 000	5 279 000	5 609 000	5 939 000
Total Fiancial Fixed Assets	1 653 000	1 653 000	1 653 000	1 653 000
Total Fixed Assets	6 602 000	6 932 000	7 262 000	7 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	0
Total Current Assets	651 000	439 000	313 000	311 000
Total Assets	7 253 000	7 371 000	7 575 000	7 903 000
Total Equity	241 000	246 000	225 000	173 000
Short-Term Group Debt	335 000	0	0	350 000
Total Long-Term Debt	6 592 000	6 957 000	7 314 000	7 299 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	168 000	36 000	81 000
Total Current Debt	420 000	168 000	37 000	431 000
Total Equity and Debt	7 253 000	7 371 000	7 575 000	7 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,02 %	156,1 %	227,56 %	206,94 %
Debt-to-Equity Ratio	27,35	28,28	32,51	42,19
Operating Profit Margin	66,28 %	65,79 %	71,84 %	69,53 %
Current Ratio	1,55	2,61	8,46	0,72
Quick Ratio	1,55	2,61	8,46	0,72
Equity Ratio	0,03	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %