SANDBUKTVEIEN 9 EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−171,04 %

Current Ratio

0,83

Debt-to-Equity Ratio

44,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 572 000	1 563 000	797 000
Net Income	−626 000	−121 000	109 000	9 000
Total Assets	18 428 000	18 124 000	18 554 000	17 886 000
Total Equity	366 000	992 000	1 113 000	1 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 572 000	1 563 000	797 000
Expenditure	1 295 000	1 286 000	1 195 000	405 000
Operating Profit	67 000	286 000	369 000	392 000
Financial Income	0	0	1 000	1 000
Financial Costs	693 000	438 000	229 000	382 000
Financial Balance	−693 000	−438 000	−228 000	−381 000
Earnings Before Tax	−626 000	−153 000	140 000	10 000
Tax	0	−32 000	31 000	1 000
Net Income	−626 000	−121 000	109 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 088 000	17 127 000	17 711 000	16 770 000
Total Current Assets	1 340 000	998 000	843 000	1 116 000
Total Assets	18 428 000	18 124 000	18 554 000	17 886 000
Total Retained Equity	−628 000	−2 000	119 000	9 000
Total Equity	366 000	992 000	1 113 000	1 004 000
Total Long-Term Debt	16 444 000	16 849 000	17 399 000	1 000
Total Current Debt	1 618 000	283 000	42 000	16 881 000
Total Equity and Debt	18 428 000	18 124 000	18 554 000	17 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	0	0
Other Income	1 362 000	1 571 000	1 563 000	797 000
Revenue	1 362 000	1 572 000	1 563 000	797 000
Cost of Goods Sold	1 000	14 000	0	0
Salary Costs	0	0	8 000	0
Depreciation	616 000	585 000	582 000	273 000
Impairment	0	0	0	0
Expenditure	1 295 000	1 286 000	1 195 000	405 000
Operating Profit	67 000	286 000	369 000	392 000
Financial Income	0	0	1 000	1 000
Financial Costs	693 000	438 000	229 000	382 000
Financial Balance	−693 000	−438 000	−228 000	−381 000
Dividends	0	0	0	0
Net Income	−626 000	−121 000	109 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 497 000	17 082 000	17 636 000	16 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	577 000	0	0	0
Total Tangible Assets	17 074 000	17 082 000	17 636 000	16 770 000
Total Fiancial Fixed Assets	14 000	45 000	75 000	0
Total Fixed Assets	17 088 000	17 127 000	17 711 000	16 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	432 000	233 000	0
Total Current Assets	1 340 000	998 000	843 000	1 116 000
Total Assets	18 428 000	18 124 000	18 554 000	17 886 000
Total Equity	366 000	992 000	1 113 000	1 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 444 000	16 849 000	17 399 000	1 000
Creditors	160 000	86 000	8 000	35 000
Unpaid Taxes	123 000	177 000	26 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	20 000	8 000	16 769 000
Total Current Debt	1 618 000	283 000	42 000	16 881 000
Total Equity and Debt	18 428 000	18 124 000	18 554 000	17 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−171,04 %	−12,2 %	9,79 %	0,9 %
Debt-to-Equity Ratio	44,93	16,98	15,63	0
Operating Profit Margin	4,92 %	18,19 %	23,61 %	49,18 %
Current Ratio	0,83	3,53	20,07	0,07
Quick Ratio	0,83	3,53	20,07	0,07
Equity Ratio	0,02	0,05	0,06	0,06
Gross Profit Margin	99,93 %	99,11 %	100 %	100 %