company

FROST ADVOKATFIRMA AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

27,34 %

Current Ratio

1,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 646 000	2 184 000	1 832 000	399 000
Net Income	313 000	210 000	561 000	31 000
Total Assets	3 775 000	1 219 000	1 026 000	344 000
Total Equity	1 145 000	832 000	622 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 646 000	2 184 000	1 832 000	399 000
Expenditure	2 214 000	1 863 000	1 111 000	360 000
Operating Profit	432 000	321 000	721 000	38 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	20 000	0	−1 000	0
Earnings Before Tax	452 000	321 000	720 000	38 000
Tax	139 000	111 000	158 000	7 000
Net Income	313 000	210 000	561 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	89 000	69 000	58 000
Total Current Assets	3 734 000	1 130 000	957 000	286 000
Total Assets	3 775 000	1 219 000	1 026 000	344 000
Total Retained Equity	1 115 000	802 000	592 000	31 000
Total Equity	1 145 000	832 000	622 000	61 000
Total Long-Term Debt	0	0	55 000	102 000
Total Current Debt	2 630 000	387 000	350 000	182 000
Total Equity and Debt	3 775 000	1 219 000	1 026 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 645 000	2 182 000	1 832 000	351 000
Other Income	1 000	1 000	0	48 000
Revenue	2 646 000	2 184 000	1 832 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 219 000	985 000	556 000	181 000
Depreciation	18 000	11 000	11 000	3 000
Impairment	0	0	0	0
Expenditure	2 214 000	1 863 000	1 111 000	360 000
Operating Profit	432 000	321 000	721 000	38 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	20 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	313 000	210 000	561 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	51 000	51 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	18 000	29 000
Total Tangible Assets	0	8 000	18 000	29 000
Total Fiancial Fixed Assets	0	30 000	0	0
Total Fixed Assets	41 000	89 000	69 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 275 000	401 000	238 000	152 000
Total Current Assets	3 734 000	1 130 000	957 000	286 000
Total Assets	3 775 000	1 219 000	1 026 000	344 000
Total Equity	1 145 000	832 000	622 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	55 000	102 000
Creditors	1 827 000	59 000	54 000	50 000
Unpaid Taxes	145 000	113 000	79 000	107 000
Dividends	0	0	0	0
Other Current Debt	519 000	99 000	61 000	19 000
Total Current Debt	2 630 000	387 000	350 000	182 000
Total Equity and Debt	3 775 000	1 219 000	1 026 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,34 %	25,24 %	90,19 %	50,82 %
Debt-to-Equity Ratio	0	0	0,09	1,67
Operating Profit Margin	16,33 %	14,7 %	39,36 %	9,52 %
Current Ratio	1,42	2,92	2,73	1,57
Quick Ratio	1,42	2,92	2,73	1,57
Equity Ratio	0,3	0,68	0,61	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English