EJA INVEST AS

7802 NAMSOS

Finances

Share Ownership

Return on Equity

1,88 %

Current Ratio

21,83

Debt-to-Equity Ratio

2,12

Key figures (NOK)	2022	2021	2020
Revenue	162 000	186 000	215 000
Net Income	19 000	66 000	38 000
Total Assets	3 161 000	3 225 000	3 204 000
Total Equity	1 008 000	998 000	932 000

Income (NOK)	2022	2021	2020
Revenue	162 000	186 000	215 000
Expenditure	44 000	52 000	65 000
Operating Profit	118 000	134 000	149 000
Financial Income	0	0	2 000
Financial Costs	93 000	73 000	82 000
Financial Balance	−93 000	−73 000	−80 000
Earnings Before Tax	25 000	62 000	69 000
Tax	5 000	−4 000	32 000
Net Income	19 000	66 000	38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 768 000	2 768 000	2 768 000
Total Current Assets	393 000	457 000	436 000
Total Assets	3 161 000	3 225 000	3 204 000
Total Retained Equity	108 000	98 000	32 000
Total Equity	1 008 000	998 000	932 000
Total Long-Term Debt	2 135 000	2 213 000	2 256 000
Total Current Debt	18 000	14 000	16 000
Total Equity and Debt	3 161 000	3 225 000	3 204 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	162 000	186 000	215 000
Revenue	162 000	186 000	215 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	44 000	52 000	65 000
Operating Profit	118 000	134 000	149 000
Financial Income	0	0	2 000
Financial Costs	93 000	73 000	82 000
Financial Balance	−93 000	−73 000	−80 000
Dividends	0	0	0
Net Income	19 000	66 000	38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 768 000	2 768 000	2 768 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 768 000	2 768 000	2 768 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 768 000	2 768 000	2 768 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	389 000	457 000	436 000
Total Current Assets	393 000	457 000	436 000
Total Assets	3 161 000	3 225 000	3 204 000
Total Equity	1 008 000	998 000	932 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 135 000	2 213 000	2 256 000
Creditors	−1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	13 000	1 000	1 000
Total Current Debt	18 000	14 000	16 000
Total Equity and Debt	3 161 000	3 225 000	3 204 000

Financial indicators	2022	2021	2020
Return on Equity	1,88 %	6,61 %	4,08 %
Debt-to-Equity Ratio	2,12	2,22	2,42
Operating Profit Margin	72,84 %	72,04 %	69,3 %
Current Ratio	21,83	32,64	27,25
Quick Ratio	21,83	32,64	27,25
Equity Ratio	0,32	0,31	0,29
Gross Profit Margin	100 %	100 %	100 %