CLAIMS HANDLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

925,79 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 944 000	24 599 000	15 471 000	0
Net Income	4 990 000	5 782 000	2 097 000	−343 000
Total Assets	15 953 000	18 943 000	10 550 000	1 937 000
Total Equity	539 000	1 049 000	1 767 000	−330 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 944 000	24 599 000	15 471 000	0
Expenditure	20 988 000	16 159 000	12 036 000	331 000
Operating Profit	6 956 000	8 441 000	3 436 000	−331 000
Financial Income	247 000	22 000	1 000	0
Financial Costs	3 000	49 000	100 000	12 000
Financial Balance	244 000	−27 000	−99 000	−12 000
Earnings Before Tax	7 199 000	8 414 000	3 336 000	−343 000
Tax	2 209 000	2 632 000	1 239 000	0
Net Income	4 990 000	5 782 000	2 097 000	−343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	64 000	49 000	0
Total Current Assets	15 896 000	18 879 000	10 501 000	1 937 000
Total Assets	15 953 000	18 943 000	10 550 000	1 937 000
Total Retained Equity	509 000	1 019 000	1 737 000	−360 000
Total Equity	539 000	1 049 000	1 767 000	−330 000
Total Long-Term Debt	0	0	2 112 000	2 000 000
Total Current Debt	15 415 000	17 894 000	6 671 000	267 000
Total Equity and Debt	15 953 000	18 943 000	10 550 000	1 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 962 000	24 599 000	15 471 000	0
Other Income	−18 000	0	0	0
Revenue	27 944 000	24 599 000	15 471 000	0
Cost of Goods Sold	405 000	1 000	0	0
Salary Costs	13 508 000	9 275 000	6 817 000	257 000
Depreciation	6 000	1 000	20 000	0
Impairment	0	0	0	0
Expenditure	20 988 000	16 159 000	12 036 000	331 000
Operating Profit	6 956 000	8 441 000	3 436 000	−331 000
Financial Income	247 000	22 000	1 000	0
Financial Costs	3 000	49 000	100 000	12 000
Financial Balance	244 000	−27 000	−99 000	−12 000
Dividends	0	0	0	0
Net Income	4 990 000	5 782 000	2 097 000	−343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	64 000	49 000	0
Total Tangible Assets	58 000	64 000	49 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	64 000	49 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 082 000	12 051 000	4 638 000	1 710 000
Total Current Assets	15 896 000	18 879 000	10 501 000	1 937 000
Total Assets	15 953 000	18 943 000	10 550 000	1 937 000
Total Equity	539 000	1 049 000	1 767 000	−330 000
Short-Term Group Debt	32 000	5 532 000	0	0
Total Long-Term Debt	0	0	2 112 000	2 000 000
Creditors	505 000	815 000	409 000	112 000
Unpaid Taxes	2 088 000	1 557 000	1 424 000	87 000
Dividends	0	0	0	0
Other Current Debt	10 581 000	7 358 000	3 599 000	68 000
Total Current Debt	15 415 000	17 894 000	6 671 000	267 000
Total Equity and Debt	15 953 000	18 943 000	10 550 000	1 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	925,79 %	551,19 %	118,68 %	103,94 %
Debt-to-Equity Ratio	0	0	1,2	−6,06
Operating Profit Margin	24,89 %	34,31 %	22,21 %	-
Current Ratio	1,03	1,06	1,57	7,25
Quick Ratio	1,03	1,06	1,57	7,25
Equity Ratio	0,03	0,06	0,17	−0,17
Gross Profit Margin	98,55 %	100 %	100 %	-