AS HOFF SANDTAK

3490 KLOKKARSTUA

Finances

Share Ownership

Return on Equity

20,28 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 485 000	4 281 000	4 887 000	4 591 000
Net Income	2 811 000	2 705 000	3 218 000	3 198 000
Total Assets	17 788 000	17 650 000	18 473 000	18 646 000
Total Equity	13 858 000	13 939 000	14 040 000	14 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 485 000	4 281 000	4 887 000	4 591 000
Expenditure	895 000	817 000	763 000	492 000
Operating Profit	3 591 000	3 464 000	4 124 000	4 098 000
Financial Income	15 000	4 000	2 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	13 000	4 000	2 000	2 000
Earnings Before Tax	3 604 000	3 468 000	4 125 000	4 101 000
Tax	793 000	763 000	908 000	902 000
Net Income	2 811 000	2 705 000	3 218 000	3 198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 958 000	15 777 000	15 672 000	15 229 000
Total Current Assets	1 830 000	1 873 000	2 801 000	3 418 000
Total Assets	17 788 000	17 650 000	18 473 000	18 646 000
Total Retained Equity	11 431 000	11 511 000	11 612 000	11 738 000
Total Equity	13 858 000	13 939 000	14 040 000	14 166 000
Total Long-Term Debt	91 000	114 000	142 000	178 000
Total Current Debt	3 839 000	3 597 000	4 291 000	4 303 000
Total Equity and Debt	17 788 000	17 650 000	18 473 000	18 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 162 000	2 499 000	3 139 000	2 875 000
Other Income	1 323 000	1 782 000	1 747 000	1 716 000
Revenue	4 485 000	4 281 000	4 887 000	4 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	895 000	817 000	763 000	492 000
Operating Profit	3 591 000	3 464 000	4 124 000	4 098 000
Financial Income	15 000	4 000	2 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	13 000	4 000	2 000	2 000
Dividends	0	0	0	0
Net Income	2 811 000	2 705 000	3 218 000	3 198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 958 000	15 777 000	15 672 000	15 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 958 000	15 777 000	15 672 000	15 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 958 000	15 777 000	15 672 000	15 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 830 000	1 873 000	2 801 000	3 418 000
Total Assets	17 788 000	17 650 000	18 473 000	18 646 000
Total Equity	13 858 000	13 939 000	14 040 000	14 166 000
Short-Term Group Debt	3 707 000	3 597 000	4 287 000	4 303 000
Total Long-Term Debt	91 000	114 000	142 000	178 000
Creditors	132 000	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 839 000	3 597 000	4 291 000	4 303 000
Total Equity and Debt	17 788 000	17 650 000	18 473 000	18 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,28 %	19,41 %	22,92 %	22,58 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	80,07 %	80,92 %	84,39 %	89,26 %
Current Ratio	0,48	0,52	0,65	0,79
Quick Ratio	0,48	0,52	0,65	0,79
Equity Ratio	0,78	0,79	0,76	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %