PIZZACO AS

4027 STAVANGER

Finances

Return on Equity

89,5 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	535 000	856 000	38 000
Net Income	−1 654 000	−347 000	−354 000	−248 000
Total Assets	78 000	2 687 000	1 792 000	375 000
Total Equity	−1 848 000	−194 000	204 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	535 000	856 000	38 000
Expenditure	1 703 000	882 000	1 309 000	173 000
Operating Profit	−1 648 000	−346 000	−454 000	−135 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	−99 000	113 000
Financial Balance	−7 000	−1 000	99 000	−113 000
Earnings Before Tax	−1 654 000	−347 000	−354 000	−248 000
Tax	0	0	0	0
Net Income	−1 654 000	−347 000	−354 000	−248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	2 534 000	1 484 000	207 000
Total Current Assets	54 000	154 000	308 000	168 000
Total Assets	78 000	2 687 000	1 792 000	375 000
Total Retained Equity	−2 575 000	−921 000	−602 000	−248 000
Total Equity	−1 848 000	−194 000	204 000	258 000
Total Long-Term Debt	1 797 000	2 611 000	1 050 000	0
Total Current Debt	130 000	271 000	538 000	117 000
Total Equity and Debt	78 000	2 687 000	1 792 000	375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	535 000	856 000	38 000
Other Income	0	0	0	0
Revenue	56 000	535 000	856 000	38 000
Cost of Goods Sold	105 000	94 000	57 000	38 000
Salary Costs	−61 000	172 000	772 000	0
Depreciation	13 000	13 000	13 000	1 000
Impairment	0	0	0	0
Expenditure	1 703 000	882 000	1 309 000	173 000
Operating Profit	−1 648 000	−346 000	−454 000	−135 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	−99 000	113 000
Financial Balance	−7 000	−1 000	99 000	−113 000
Dividends	0	0	0	0
Net Income	−1 654 000	−347 000	−354 000	−248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	38 000	51 000	64 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 496 000	1 433 000	143 000
Total Fixed Assets	25 000	2 534 000	1 484 000	207 000
Stock	0	73 000	73 000	73 000
Total Investments	0	0	0	0
Cash, Bank	3 000	0	40 000	49 000
Total Current Assets	54 000	154 000	308 000	168 000
Total Assets	78 000	2 687 000	1 792 000	375 000
Total Equity	−1 848 000	−194 000	204 000	258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 797 000	2 611 000	1 050 000	0
Creditors	50 000	43 000	286 000	59 000
Unpaid Taxes	0	66 000	123 000	0
Dividends	0	0	0	0
Other Current Debt	81 000	161 000	128 000	58 000
Total Current Debt	130 000	271 000	538 000	117 000
Total Equity and Debt	78 000	2 687 000	1 792 000	375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,5 %	178,87 %	−173,53 %	−96,12 %
Debt-to-Equity Ratio	−0,97	−13,46	5,15	0
Operating Profit Margin	−2 942,86 %	−64,67 %	−53,04 %	−355,26 %
Current Ratio	0,42	0,57	0,57	1,44
Quick Ratio	0,42	0,78	0,66	3,82
Equity Ratio	−23,69	−0,07	0,11	0,69
Gross Profit Margin	−87,5 %	82,43 %	93,34 %	0 %